XML 48 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Cash Flows - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flow from operating activities      
Loss for the period € 32,365 € 19,477 € 30,223
Adjustments for the period:      
Income taxes 4 1 (20)
Depreciation and amortisation 906 403 351
Net gain from disposal of leasehold improvements and equipment (5) 25 (19)
Share based payments 2,469 2,035 1,943
Finance income / costs - net (15) (60) 2,983
Total (29,006) (17,073) (24,985)
Change in trade and other receivables 33 (322) 1,140
Change in inventories (36) (19) (44)
Change in other assets 340 121 (399)
Change in trade, other payables, provisions and contract liabilities (791) 66,856 (1,018)
Cash used in operating activities (29,460) 49,563 (25,306)
Interest received 628 218 106
Paid interest (224) (342) (349)
Paid income tax 0 (1) 0
Net cash used in operating activities (29,056) 49,438 (25,549)
Cash flow from investing activities      
Purchase of intangible assets (150) (30) (43)
Purchase of leasehold improvements and equipment (1,324) (691) (625)
Cash received from the sale of leasehold improvements and equipment 0 1 35
Cash paid for investments in convertible note and warrants 0 0 (296)
Cash paid for investments in financial assets (45,131) (14,029) (13,084)
Cash received from maturity of financial assets 50,945 0 22,063
Cash paid for investments in long term financial assets 0 (861) 0
Net cash used for investing activities 4,340 (15,610) 8,050
Cash flow from financing activities      
Proceeds from issue of common shares 31,373 25,113 23,123
Transaction costs related to issue of common shares (2,215) (1,701) (1,648)
Proceeds from borrowings 562 0 2,500
Transaction costs related to borrowings 0 0 (11)
Repayment of lease liabilities (405) 0 0
Repayment of borrowings (3,277) (2,917) (167)
Cash flow from financing activities 26,038 20,495 23,797
Exchange-rate related changes of cash and cash equivalents (917) 669 (1,867)
Net changes to cash and cash equivalents 1,322 54,323 6,297
Cash and cash equivalents at the beginning of the period 94,829 39,837 35,407
Cash and cash equivalents at the end of the period 95,234 94,829 39,837
Cash and cash equivalents at the end of the year € 95,234 € 94,829 € 39,837