XML 98 R58.htm IDEA: XBRL DOCUMENT v3.2.0.727
Long-Term Debt (Narrative) (Detail) - USD ($)
3 Months Ended 12 Months Ended
May. 06, 2015
Apr. 17, 2015
Dec. 15, 2014
May. 16, 2014
Nov. 26, 2013
Oct. 05, 2012
Jul. 02, 2012
Jun. 30, 2015
Mar. 31, 2015
[1],[2],[3],[4]
Dec. 31, 2014
Dec. 31, 2013
[5],[6],[7],[8]
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Mar. 09, 2015
Jan. 23, 2015
Aug. 13, 2012
Debt Instrument [Line Items]                                  
Loss on extinguishment of debt             $ (65,000,000) $ (8,500,000) [1],[2] $ (54,900,000) $ (30,900,000) [1],[2] $ (1,900,000) $ (94,300,000) [1],[2] $ (1,900,000) [5],[6] $ (77,300,000)      
Payment of early redemption fees on debt extinguished                       62,600,000   72,100,000      
Write-off of unamortized debt issuance costs             17,000,000                    
Debt issuance cost                       99,300,000          
Proceeds from debt                       1,787,300,000 423,600,000 3,189,300,000      
Redemption of notes                       1,288,500,000 18,000,000 1,058,600,000      
Redemption premium                       23,800,000          
Outstanding letters of credit               9,200,000       9,200,000          
Debt obligations               3,752,400,000       3,752,400,000 3,260,800,000        
Outstanding letters of credit               9,200,000       9,200,000          
Unamortized debt issuance cost               71,000,000       71,000,000 89,400,000        
Accumulated amortization               28,300,000       28,300,000 25,400,000        
Unamortized debt issuance related interest                       $ 13,900,000 13,900,000 11,500,000      
Interest Rate Swap [Member]                                  
Debt Instrument [Line Items]                                  
Notional amount of derivative                                 $ 750,000,000
Derivative, maturity date                       Jun. 30, 2017          
Derivative, fixed interest rate                                 1.67%
Derivative, floor rate                                 1.25%
Change in fair value of interest rate swap                       $ 2,100,000 4,600,000 2,600,000      
Interest Rate Derivative Liabilities, at Fair Value               4,100,000       4,100,000 2,000,000        
Second Amendment [Member]                                  
Debt Instrument [Line Items]                                  
Loss on extinguishment of debt                       (900,000)          
Debt issuance cost                       15,300,000          
Fourth Amendment [Member]                                  
Debt Instrument [Line Items]                                  
Loss on extinguishment of debt                       (1,100,000)          
Debt issuance cost                       15,000,000          
Second And Fourth Amendment [Member]                                  
Debt Instrument [Line Items]                                  
Payment of early redemption fees on debt extinguished                           12,200,000      
Fifth Amendment [Member]                                  
Debt Instrument [Line Items]                                  
Loss on extinguishment of debt                   (1,900,000)              
Debt issuance cost                   1,500,000              
Early Redemption Fees [Member]                                  
Debt Instrument [Line Items]                                  
Payment of early redemption fees on debt extinguished             39,800,000                    
6.00% Senior Notes due 2023 [Member]                                  
Debt Instrument [Line Items]                                  
Proceeds from debt                       $ 1,437,300,000          
January Notes Offering [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount                               $ 700,000,000  
March Notes Offering [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount                             $ 730,000,000    
Debt Instrument Issuance At Premium Price Percentage                       1.00%          
Premium on debt being accreted               $ 7,300,000       $ 7,300,000          
Seventh Amendment [Member]                                  
Debt Instrument [Line Items]                                  
Outstanding letters of credit   $ 30,000,000                              
Outstanding letters of credit increased   50,000,000                              
Unamortized Debt Issuance Costs                                  
Debt Instrument [Line Items]                                  
Loss on extinguishment of debt                       $ 23,200,000 $ 700,000 $ 42,300,000      
Revolver [Member]                                  
Debt Instrument [Line Items]                                  
Percentage of excess revolver committed to debt payments                       35.00%          
Senior Secured Term Loan Facility [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount             1,620,000,000                    
Senior Secured Term Loan Facility [Member] | Sixth Amendment [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount       $ 2,015,900,000                          
Debt issuance cost       3,200,000                          
Proceeds from debt       $ 275,000,000                          
Increase in price, percentage       99.50%                          
Senior Secured Term Loan Facility [Member] | Sixth Amendment [Member] | LIBOR [Member]                                  
Debt Instrument [Line Items]                                  
Revolver interest rate       3.00%                          
Senior Secured Term Loan Facility [Member] | Sixth Amendment [Member] | LIBOR [Member] | Minimum [Member]                                  
Debt Instrument [Line Items]                                  
Revolver interest rate       1.00%                          
Term Loan Facility [Member] | LIBOR [Member]                                  
Debt Instrument [Line Items]                                  
Revolver interest rate                       3.50%          
Term Loan Facility [Member] | Second Amendment [Member]                                  
Debt Instrument [Line Items]                                  
Floor rate           5.25%                      
Interest rate decrease           187.50%                      
Call premiums                       $ 16,200,000          
Term Loan Facility [Member] | Second Amendment [Member] | LIBOR [Member]                                  
Debt Instrument [Line Items]                                  
Revolver interest rate           4.00%                      
Term Loan Facility [Member] | Fourth Amendment [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate decrease           50.00%                      
Call premiums                       $ 16,100,000          
Term Loan Facility [Member] | Fourth Amendment [Member] | Minimum [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate decrease           25.00%                      
Original Revolver [Member] | Interest Rate Floor [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate               4.50%       4.50%          
Original Revolver [Member] | Fourth Amendment [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate decrease           50.00%                      
Original Revolver [Member] | Fourth Amendment [Member] | LIBOR [Member]                                  
Debt Instrument [Line Items]                                  
Revolver interest rate                       3.00%          
Standby Letter Of Credit [Member]                                  
Debt Instrument [Line Items]                                  
Unused commitment, percentage                       0.25%          
2020 Secured Notes [Member] | Revolver [Member] | 8.125% Senior First Priority Notes due 2020 [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount             $ 750,000,000                    
Interest rate             8.125%                    
Maturity date             2020                    
2020 Unsecured Notes [Member]                                  
Debt Instrument [Line Items]                                  
Secured debt ratio               4.50       4.50          
Total indebtedness ratio               525.00%       525.00%          
2020 Unsecured Notes [Member] | 8.125% Senior First Priority Notes due 2020 [Member] | Second Note Redemption [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, redemption price, percentage                       105.063%          
2020 Unsecured Notes [Member] | 10.125% Senior Notes due 2020 [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount             $ 500,000,000                    
Interest rate             10.125%                    
Maturity date             2020                    
Credit Agreement [Member]                                  
Debt Instrument [Line Items]                                  
Percentage of effective interest rate               3.75%       3.75%          
Credit Agreement [Member] | Fourth Amendment [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate decrease         (0.50%)                        
Credit Agreement [Member] | Senior Secured Revolving Credit Facility                                  
Debt Instrument [Line Items]                                  
Line of credit facility maximum borrowing capacity             $ 250,000,000                    
Credit Agreement [Member] | Revolver [Member]                                  
Debt Instrument [Line Items]                                  
Percentage of effective interest rate               3.00%       3.00%          
Term Loan Facility due 2021 [Member]                                  
Debt Instrument [Line Items]                                  
Maturity date                       2021 2021        
Discount on debt             30,000,000 $ 19,800,000       $ 19,800,000 $ 20,600,000        
Payment towards principal                       $ 5,100,000          
Percentage of excess cash flows committed to debt payments                       50.00%          
Line of credit facility maturity date                       Jul. 31, 2019          
Debt obligations               $ 1,646,800,000       $ 1,646,800,000 $ 2,010,800,000        
Term Loan Facility due 2021 [Member] | LIBOR [Member]                                  
Debt Instrument [Line Items]                                  
Revolver interest rate                       2.75%          
Term Loan Facility due 2021 [Member] | Fifth Amendment [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount         $ 1,749,800,000                        
Payment of early redemption fees on debt extinguished                   (1,000,000)              
Write-off of unamortized debt issuance costs                   $ (900,000)              
Proceeds from debt         $ 150,000,000                        
Term Loan Facility due 2021 [Member] | Fifth Amendment [Member] | LIBOR [Member] | Minimum [Member]                                  
Debt Instrument [Line Items]                                  
Revolver interest rate         1.00%                        
Term Loan Facility due 2021 [Member] | Fifth Amendment [Member] | LIBOR [Member] | Maximum [Member]                                  
Debt Instrument [Line Items]                                  
Revolver interest rate         3.00%                        
Unamortized debt discount [Member]                                  
Debt Instrument [Line Items]                                  
Loss on extinguishment of debt             (8,200,000)                    
Secured Debt [Member]                                  
Debt Instrument [Line Items]                                  
Redemption of notes     $ 75,000,000                            
Secured Debt [Member] | December 15, 2014 [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, redemption price, percentage     108.125%                            
Secured Debt [Member] | 8.125% Senior First Priority Notes due 2020 [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate               8.125%       8.125% 8.125%        
Maturity date                       2020 2020        
Redemption of notes                       $ 675,000,000          
Redemption premium                       $ 38,800,000          
Debt obligations                         $ 750,000,000        
Secured Debt [Member] | 8.125% Senior First Priority Notes due 2020 [Member] | Second Note Redemption [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, redemption price, percentage                       105.75%          
Secured Debt [Member] | Revolver [Member]                                  
Debt Instrument [Line Items]                                  
Outstanding letters of credit               $ 0       $ 0          
Available borrowing capacity               440,800,000       $ 440,800,000          
Debt instrument, maturity date                       Jan. 31, 2020          
Secured Debt [Member] | Revolver [Member] | Minimum [Member]                                  
Debt Instrument [Line Items]                                  
Unused commitment, percentage                       0.25%          
Secured Debt [Member] | Revolver [Member] | Maximum [Member]                                  
Debt Instrument [Line Items]                                  
Unused commitment, percentage                       0.375%          
Secured Debt [Member] | Revolver [Member] | LIBOR [Member] | Minimum [Member]                                  
Debt Instrument [Line Items]                                  
Revolver interest rate                       2.00%          
Secured Debt [Member] | Revolver [Member] | LIBOR [Member] | Maximum [Member]                                  
Debt Instrument [Line Items]                                  
Revolver interest rate                       3.00%          
Secured Debt [Member] | Revolver [Member] | Fourth Amendment [Member] | LIBOR [Member]                                  
Debt Instrument [Line Items]                                  
Revolver interest rate         2.75%                        
Secured Debt [Member] | Revolver [Member] | Fifth Amendment [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate decrease         (0.25%)                        
Secured Debt [Member] | Revolver [Member] | Seventh Amendment [Member]                                  
Debt Instrument [Line Items]                                  
Line of credit facility maximum borrowing capacity   $ 200,000,000         $ 450,000,000                    
Line of credit facility maturity date   Jul. 02, 2020                              
Unsecured Debt [Member]                                  
Debt Instrument [Line Items]                                  
Redemption of notes     $ 174,400,000                            
Premium on debt being accreted               $ 7,100,000       $ 7,100,000          
Unsecured Debt [Member] | December 15, 2014 [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, redemption price, percentage     110.125%                            
Unsecured Debt [Member] | 10.125% Senior Notes due 2020 [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate               10.125%       10.125% 10.125%        
Maturity date                       2020 2020        
Debt obligations               $ 325,600,000       $ 325,600,000 $ 500,000,000        
Unsecured Debt [Member] | 6.00% Senior Notes due 2023 [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate               6.00%       6.00% 6.00%   6.00%    
Maturity date                       2023 2023        
Line of credit facility maturity date                       Apr. 01, 2023          
Debt obligations               $ 1,430,000,000       $ 1,430,000,000          
Unsecured Debt [Member] | 6.00% Senior Notes due 2023 [Member] | December 15, 2014 [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, redemption price, percentage                       100.00%          
Unsecured Debt [Member] | 6.375% Senior Notes due 2025 [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount $ 350,000,000                                
Interest rate               6.375%       6.375% 6.375%        
Maturity date                       2025 2025        
Line of credit facility maturity date May 15, 2025                                
Loss on extinguishment of debt $ 8,400,000                                
Revolver interest rate 6.375%                                
Debt obligations $ 344,500,000             $ 350,000,000       $ 350,000,000          
Term Loan Facility [Member] | Amendment and Restatement Agreement [Member] | LIBOR [Member]                                  
Debt Instrument [Line Items]                                  
Revolver interest rate 2.75%                                
Interest rate decrease 25.00%                                
Term Loan Facility [Member] | Amendment and Restatement Agreement [Member] | LIBOR [Member] | Minimum [Member]                                  
Debt Instrument [Line Items]                                  
Revolver interest rate 1.00%                                
2023 Unsecured Notes [Member]                                  
Debt Instrument [Line Items]                                  
Secured debt ratio               4.50       4.50          
Total indebtedness ratio               600.00%       600.00%          
2023 Unsecured Notes [Member] | Second Note Redemption [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, redemption price, percentage                       104.50%          
2025 Unsecured Notes [Member]                                  
Debt Instrument [Line Items]                                  
Secured debt ratio               4.50       4.50          
Total indebtedness ratio               600.00%       600.00%          
[1] The Company completed debt refinancing transactions during the second, third and fourth quarters of Fiscal 2015, resulting in a loss on debt extinguishment for those respective periods. See Note 8— Long-Term Debt.
[2] The Company realized an increase in revenue and operating expenses beginning July 1, 2014 as a result of the acquisition of AtlantaNap and Neo.
[3] The Company realized an increase in revenue and operating expenses beginning February 23, 2015 as a result of the acquisition of Latisys.
[4] The Company realized an increase in revenue and operating expenses beginning January 1, 2015 as a result of the acquisition of IdeaTek.
[5] The Company completed a debt refinancing transaction during the second quarter of Fiscal 2014, resulting in a loss on debt extinguishment for that period. See Note 8— Long-Term Debt.
[6] The Company realized an increase in revenue and operating expenses beginning August 1, 2013 as a result of the acquisition of Corelink.
[7] The Company realized an increase in revenue and operating expenses beginning October 1, 2013 as a result of the acquisition of Access.
[8] The Company realized an increase in revenue and operating expenses beginning October 2, 2013 as a result of the acquisition of Fiberlink.