XML 57 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LEASES (Tables)
6 Months Ended
Dec. 31, 2019
LEASES  
Summary of components of lease expense

Three Months Ended
December 31, 2019

Six Months Ended
December 31, 2019

(in millions)

Operating and short-term lease cost

$

56.8

$

114.7

Finance lease cost:

Amortization of right-of-use assets

3.2

6.7

Interest on lease liability

2.6

5.5

Total finance lease cost

5.8

12.2

Total lease cost

$

62.6

$

126.9

Schedule of supplemental unaudited condensed consolidated balance sheet information and other information related to leases

Leases

Classification on the Balance Sheet

As of December 31, 2019

(in millions)

Assets

Operating lease assets

Right-of-use operating lease assets

$

478.2

Finance lease assets

Property, plant and equipment, net of accumulated depreciation

151.6

Total leased assets

$

629.8

Liabilities

Current

Operating

Operating lease obligations, current

$

124.7

Finance

Finance lease obligation, current

10.0

Noncurrent

 Operating

Operating lease liabilities, non-current

371.9

   Finance

Finance lease obligations, non-current

177.5

Total lease liabilities

$

684.1

Weighted-average remaining lease term (years)

   Operating leases

7.4

   Finance leases

11.7

Weighted-average discount rate

   Operating leases

4.05%

   Finance leases

5.71%

Schedule of supplemental unaudited condensed consolidated cash flow statement information related to leases

Three Months Ended
December 31, 2019

Six Months Ended
December 31, 2019

(in millions)

(in millions)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

35.8

$

73.0

Operating cash flows from finance leases

2.6

5.5

Finance cash flows from finance leases

2.0

4.1

Total lease cost

$

40.4

$

82.6

Schedule of maturities of operating lease liabilities

    

Operating Leases

    

Finance Leases

Year Ended June 30,

(in millions)

2020 (remaining six months)

$

64.5

$

10.8

2021

114.8

20.6

2022

86.6

20.9

2023

67.9

20.6

2024

54.3

19.7

Thereafter

205.2

184.2

Total lease payments

593.3

276.8

Less: interest

(96.7)

(89.3)

Total

496.6

187.5

Less: current portion

(124.7)

(10.0)

Long-term portion

$

371.9

$

177.5

Summary of maturities of finance lease liabilities

As of December 31, 2019, maturities of lease liabilities were as follows:

    

Operating Leases

    

Finance Leases

Year Ended June 30,

(in millions)

2020 (remaining six months)

$

64.5

$

10.8

2021

114.8

20.6

2022

86.6

20.9

2023

67.9

20.6

2024

54.3

19.7

Thereafter

205.2

184.2

Total lease payments

593.3

276.8

Less: interest

(96.7)

(89.3)

Total

496.6

187.5

Less: current portion

(124.7)

(10.0)

Long-term portion

$

371.9

$

177.5

Schedule of future contractual finance lease payments

Year Ended June 30,

    

(in millions)

2020

$

20.1

2021

20.0

2022

20.3

2023

19.9

2024

19.5

Thereafter

171.0

Total minimum lease payments

270.8

Less amounts representing interest

(88.6)

Less current portion

(10.0)

Finance lease obligations, non-current

$

172.2

Schedule of minimum contractual long-term operating lease payments

Year Ended June 30,

(in millions)

2020

$

128.1

2021

107.0

2022

83.7

2023

68.0

2024

55.7

Thereafter

215.8

$

658.3

Schedule of maturities of non-cancellable leases

Year Ended June 30,

(in millions)

2020 (remaining six months)

$

509.0

2021

786.2

2022

631.8

2023

518.3

2024

450.3

Thereafter

416.2

Total lease payments

$

3,311.8