XML 24 R34.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT REPORTING (Tables)
3 Months Ended
Sep. 30, 2019
SEGMENT REPORTING  
Summary of Financial Information by Segments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of and for the Three Months Ended September 30, 2019

​

  

Zayo Networks

  

zColo

  

Allstream

  

Other

  

Corp/
Eliminations

  

Total

​

​

(in millions)

Revenue from external customers

  

$

483.2

​

$

63.7

​

$

86.6

​

$

5.1

​

$

—

​

$

638.6

Segment Adjusted EBITDA

  

​

277.5

​

​

26.6

​

​

9.3

​

​

1.4

​

​

—

​

​

314.8

Total assets

​

​

7,992.4

​

​

1,312.2

​

​

388.6

​

​

33.1

​

​

155.5

​

​

9,881.8

Capital expenditures

  

​

194.8

​

​

18.1

​

​

4.2

​

​

—

​

​

—

​

​

217.1

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended September 30, 2018

​

  

Zayo Networks

  

zColo

  

Allstream

  

Other

  

Corp/
Eliminations

  

Total

​

​

(in millions)

Revenue from external customers

  

$

461.6

​

$

69.3

​

$

105.0

​

$

5.2

​

$

—

​

$

641.1

Segment Adjusted EBITDA

  

​

266.2

​

​

31.3

​

​

20.8

​

​

1.1

​

​

—

​

​

319.4

Capital expenditures

  

​

149.2

​

​

28.7

​

​

4.6

​

​

—

​

​

—

​

​

182.5

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of June 30, 2019

​

  

Zayo Networks

  

zColo

  

Allstream

  

Other

  

Corp/
Eliminations

  

Total

​

​

(in millions)

Total assets

  

$

7,677.5

​

​

1,152.3

​

​

376.9

​

​

35.1

​

​

92.8

​

​

9,334.6

Reconciliation from Total Segment Adjusted EBITDA to Income from Operations Before Taxes

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30,

​

    

2019

​

2018

​

​

(in millions)

Total Segment Adjusted EBITDA

  

$

314.8

​

$

319.4

Interest expense

  

​

(84.7)

​

​

(82.2)

Depreciation and amortization expense

  

​

(156.1)

​

​

(167.8)

Transaction costs

  

​

(2.0)

​

​

(0.7)

Stock-based compensation

  

​

(27.2)

​

​

(26.7)

Foreign currency loss on intercompany loans

  

​

(12.9)

​

​

(4.6)

Gain on business disposition

​

​

—

​

​

5.5

Non-cash loss on investments

​

​

—

​

​

(0.3)

Income from operations before income taxes

​

$

31.9

​

$

42.6