XML 45 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT REPORTING (Tables)
3 Months Ended
Sep. 30, 2018
SEGMENT REPORTING  
Summary of Financial Information by Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the three months ended September 30, 2018

 

  

Fiber
Solutions

  

Transport

  

Enterprise
Networks

  

zColo

  

Allstream

  

Other

  

Corp/
Eliminations

  

Total

 

 

(in millions)

Revenue from external customers

  

$

220.9

 

$

168.4

 

$

82.6

 

$

59.0

 

$

105.0

 

$

5.2

 

$

 —

 

$

641.1

Segment Adjusted EBITDA

  

 

178.4

 

 

57.1

 

 

34.0

 

 

28.0

 

 

20.8

 

 

1.1

 

 

 —

 

 

319.4

Total assets

 

 

4,991.0

 

 

1,878.0

 

 

755.9

 

 

1,038.4

 

 

427.3

 

 

32.4

 

 

191.9

 

 

9,314.9

Capital expenditures

  

 

99.1

 

 

40.4

 

 

13.2

 

 

25.2

 

 

4.6

 

 

 —

 

 

 —

 

 

182.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the three months ended September 30, 2017

 

  

Fiber
Solutions

  

Transport

  

Enterprise
Networks

  

zColo

  

Allstream

  

Other

  

Corp/
Eliminations

  

Total

 

 

(in millions)

Revenue from external customers

  

$

198.4

 

$

168.0

 

$

85.4

 

$

58.4

 

$

127.7

 

$

5.2

 

$

 —

 

$

643.1

Segment Adjusted EBITDA

  

 

159.7

 

 

60.3

 

 

33.4

 

 

28.6

 

 

33.2

 

 

1.3

 

 

(0.1)

 

 

316.4

Capital expenditures

  

 

107.3

 

 

44.3

 

 

10.4

 

 

27.9

 

 

3.5

 

 

 —

 

 

 —

 

 

193.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2018

 

  

Fiber
Solutions

  

Transport

  

Enterprise
Networks

  

zColo

  

Allstream

  

Other

  

Corp/
Eliminations

  

Total

 

 

(in millions)

Total assets

  

$

4,937.3

 

 

1,870.9

 

 

754.6

 

 

1,032.4

 

 

465.5

 

 

33.4

 

 

115.8

 

 

9,209.9

 

Reconciliation from Total Segment Adjusted EBITDA to income/(loss) from operations before taxes

 

 

 

 

 

 

 

 

 

For the three months ended September 30,

 

    

2018

    

2017

 

 

(in millions)

Total Segment Adjusted EBITDA

  

$

319.4

 

$

316.4

Interest expense

  

 

(82.2)

 

 

(73.6)

Depreciation and amortization expense

  

 

(167.8)

 

 

(183.8)

Transaction costs

  

 

(0.7)

 

 

(8.3)

Stock-based compensation

  

 

(26.7)

 

 

(27.8)

Loss on extinguishment of debt

 

 

 —

 

 

(4.9)

Foreign currency (loss)/gain on intercompany loans

  

 

(4.6)

 

 

10.8

Gain on business disposition

 

 

5.5

 

 

 —

Non-cash loss on investments

 

 

(0.3)

 

 

(0.1)

Income from operations before income taxes

 

$

42.6

 

$

28.7