XML 20 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities      
Net income/(loss) $ 101.9 $ 85.7 $ (76.2)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities      
Depreciation and amortization 747.4 606.9 516.3
Loss on extinguishment of debt 4.9 18.2 33.8
Non-cash interest expense 9.8 9.6 11.9
Stock-based compensation 96.7 114.1 155.9
Amortization of deferred revenue (137.8) (117.6) (111.5)
Foreign currency (gain)/loss on intercompany loans (5.4) 10.3 53.8
Excess tax benefit from stock-based compensation   (15.6) (7.9)
Deferred income taxes 25.0 12.6 (2.8)
Provision for bad debts 5.1 3.7 3.9
Non-cash loss on investments 1.0 1.2 1.2
Changes in operating assets and liabilities, net of acquisitions      
Trade receivables (48.1) (7.2) 1.9
Accounts payable and accrued liabilities 7.3 5.2 (36.0)
Additions to deferred revenue 212.8 200.5 184.0
Other assets and liabilities (49.5) (33.4) (14.3)
Net cash provided by operating activities 971.1 909.8 714.0
Cash flows from investing activities      
Purchases of property and equipment (789.9) (835.5) (704.1)
Cash paid for acquisitions, net of cash acquired (176.9) (1,434.8) (437.5)
Net cash used in investing activities (966.8) (2,270.3) (1,141.6)
Cash flows from financing activities      
Proceeds from debt 462.8 3,865.8 929.3
Principal payments on long-term debt (315.7) (2,408.8) (535.0)
Payment of early redemption fees on debt extinguished     (20.3)
Principal payments on capital lease obligations (8.4) (6.6) (4.9)
Payment of debt issuance costs (4.3) (35.4) (4.2)
Common stock repurchases (93.5)   (81.1)
Excess tax benefit from stock-based compensation     7.9
Cash paid for Santa Clara acquisition financing arrangement and other (5.3) (3.7)  
Net cash provided by financing activities 35.6 1,411.3 291.7
Net cash flows 39.9 50.8 (135.9)
Effect of changes in foreign exchange rates on cash (3.9) (0.8) (2.0)
Net increase/(decrease) in cash and cash equivalents 36.0 50.0 (137.9)
Cash and cash equivalents, beginning of year 220.7 170.7 308.6
Cash and cash equivalents, end of period 256.7 220.7 170.7
Supplemental disclosure of non-cash investing and financing activities:      
Cash paid for interest, net of capitalized interest 280.2 195.6 228.5
Cash paid for income taxes 20.3 13.1 14.0
Non-cash purchases of equipment through capital leasing 22.1 12.0 7.6
Non-cash purchases of equipment through nonmonetary exchange 17.1 12.8 50.6
(Decrease)/increase in accounts payable and accrued expenses for purchases of property and equipment $ (32.2) $ 16.9 $ 25.7