XML 46 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
INCOME TAXES (Tables)
12 Months Ended
Jun. 30, 2018
INCOME TAXES  
Schedule of provision for income taxes

The Company’s provision for income taxes from operations are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

    

2018

    

2017

    

2016

 

 

(in millions)

Current Income Taxes

 

 

 

 

 

 

 

 

 

Federal

 

$

(9.3)

 

$

1.6

 

$

(1.3)

State

 

 

2.0

 

 

6.3

 

 

8.7

Foreign

 

 

8.4

 

 

(2.1)

 

 

3.9

Total

 

$

1.1

 

$

5.8

 

$

11.3

Deferred Income Taxes

 

 

 

 

 

 

 

 

 

Federal

 

$

62.9

 

$

13.3

 

$

7.3

State

 

 

4.1

 

 

2.4

 

 

(2.3)

Foreign

 

 

(42.0)

 

 

(3.1)

 

 

(7.8)

Total

 

 

25.0

 

 

12.6

 

 

(2.8)

Total provision for income taxes

 

$

26.1

 

$

18.4

 

$

8.5

 

Schedule of Income/(Loss) before Income Tax

The United States and foreign components of income/(loss) from operations before income taxes are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

    

2018

    

2017

    

2016

 

 

(in millions)

United States

 

$

71.0

 

$

66.6

 

$

(46.9)

Foreign

 

 

57.0

 

 

37.5

 

 

(20.8)

Total

 

$

128.0

 

$

104.1

 

$

(67.7)

 

Schedule of Reconciliation of Income Tax Provision

A reconciliation of the actual income tax provision and the tax computed by applying the U.S. federal rate to the earnings before income taxes during the years ended June 30, 2018, 2017 and 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

2018

    

2017

 

2016

 

 

(in millions)

Expected provision/(benefit) at the statutory rate

 

$

35.9

 

$

36.4

 

$

(23.8)

Increase/(decrease) due to:

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

3.8

 

 

(11.7)

 

 

27.9

State income taxes, net of federal benefit

 

 

3.2

 

 

2.9

 

 

(2.1)

Transaction costs not deductible for U.S. federal income tax purposes

 

 

0.4

 

 

1.9

 

 

1.5

Change in statutory tax rate, non-U.S.

 

 

7.4

 

 

(1.4)

 

 

(3.6)

Change in valuation allowance

 

 

(49.3)

 

 

(10.2)

 

 

2.8

State NOL expirations

 

 

6.1

 

 

 —

 

 

 —

U.S. Tax Reform

 

 

24.8

 

 

 —

 

 

 —

Foreign tax rate differential

 

 

(2.4)

 

 

(3.9)

 

 

2.7

Other, net

 

 

(3.8)

 

 

4.4

 

 

3.1

Provision for income taxes

 

$

26.1

 

$

18.4

 

$

8.5

 

Schedule Provisional amounts recognized for income taxes

In accordance with SAB 118, the Company has recorded provisional tax expense each quarter as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

March 31, 2018

 

June 30, 2018

 

Total Tax Expense

 

Deferred Tax Liability

 

Tax Receivable

Change in statutory rate, U.S. only

 

$

1.4

 

$

0.2

 

$

(15.2)

 

$

(13.6)

 

$

(3.4)

 

$

10.2

Changes to indefinite reinvestment assertion

 

 

7.9

 

 

(0.4)

 

 

(6.7)

 

 

0.8

 

 

0.8

 

 

 —

Repatriation tax

 

 

34.8

 

 

4.8

 

 

(2.0)

 

 

37.6

 

 

37.6

 

 

 —

Net impacts of U.S. Tax Reform

 

$

44.1

 

$

4.6

 

$

(23.9)

 

$

24.8

 

$

35.0

 

$

10.2

 

Schedule of statutory tax rate for determining provision for tax

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year

U.S. Tax Rates

 

 

2017

 

 

2018

 

 

2019

Federal rate

 

    

35%

 

 

28%

 

 

21%

Blended federal and state rates

 

 

39%

 

 

33%

 

 

26%

 

Schedule of Unrecognized Tax Benefits

 

 

 

 

 

    

Year Ended June 30, 2018

Balance at beginning of year

 

$

0.2

Additions for current year tax positions

 

 

1.2

Additions for prior year tax positions

 

 

1.7

Reductions as a result of settlement with tax authority

 

 

(0.1)

Balance at end of year

 

$

3.0

 

Schedule of Deferred Tax Assets and Liabilities

Deferred income taxes reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are as follows:

 

 

 

 

 

 

 

 

 

June 30,

 

    

2018

    

2017

 

 

(in millions)

Deferred income tax assets

 

 

 

 

 

 

Net operating loss carry forwards

 

$

545.2

 

$

715.2

Tax credit carry forwards

 

 

17.9

 

 

22.6

Deferred revenue

 

 

305.0

 

 

405.9

Accrued expenses

 

 

41.4

 

 

40.0

Other liabilities

 

 

2.3

 

 

17.4

Reserves against accounts receivable

 

 

15.8

 

 

18.2

Deferred compensation

 

 

11.2

 

 

20.3

Total deferred income tax assets

 

 

938.8

 

 

1,239.6

Valuation allowance

 

 

(72.9)

 

 

(111.1)

Net deferred tax assets

 

 

865.9

 

 

1,128.5

Deferred income tax liabilities

 

 

 

 

 

 

Property and equipment

 

 

680.9

 

 

712.2

Intangible assets

 

 

293.3

 

 

412.4

Debt issuance costs

 

 

2.4

 

 

5.8

Total deferred income tax liabilities

 

 

976.6

 

 

1,130.4

Less SRT deferred tax liabilities held for sale

 

 

(5.1)

 

 

 —

Net deferred income tax liabilities

 

$

(105.6)

 

$

(1.9)