XML 17 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities    
Net income $ 58.1 $ 62.5
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 571.2 425.6
Loss on extinguishment of debt 4.9 4.5
Non-cash interest expense 9.7 7.7
Stock-based compensation 70.5 93.0
Amortization of deferred revenue (101.5) (85.5)
Foreign currency (gain)/loss on intercompany loans (27.8) 24.7
Deferred income taxes 41.5 (6.4)
Provision for bad debts 5.8 2.1
Non-cash loss on investments 0.5 0.7
Changes in operating assets and liabilities, net of acquisitions    
Trade receivables (33.7) (6.0)
Accounts payable and accrued liabilities 23.7 9.1
Additions to deferred revenue 138.0 156.7
Other assets and liabilities (41.6) (23.8)
Net cash provided by operating activities 719.3 664.9
Cash flows from investing activities    
Purchases of property and equipment (581.9) (630.2)
Cash paid for acquisitions, net of cash acquired (155.3) (1,424.5)
Other (0.2) 1.5
Net cash used in investing activities (737.4) (2,053.2)
Cash flows from financing activities    
Proceeds from debt 462.8 3,293.8
Principal payments on long-term debt (314.4) (1,837.4)
Principal payments on capital lease obligations (6.4) (4.8)
Payment of debt issuance costs (4.2) (29.0)
Cash paid for Santa Clara acquisition financing arrangement (3.8) (2.3)
Net cash provided by financing activities 134.0 1,420.3
Net cash flows 115.9 32.0
Effect of changes in foreign exchange rates on cash (7.3) (4.3)
Net increase in cash and cash equivalents 108.6 27.7
Cash and cash equivalents, beginning of year 220.7 170.7
Cash and cash equivalents, end of period 329.3 198.4
Supplemental disclosure of non-cash investing and financing activities:    
Cash paid for interest, net of capitalized interest 195.1 109.2
Cash paid for income taxes 16.9 9.8
Non-cash purchases of equipment through capital leasing 18.2 11.6
(Decrease)/increase in accounts payable and accrued expenses for purchases of property and equipment $ (45.8) $ 37.1