XML 20 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions
6 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Acquisitions

(2) ACQUISITIONS

Since its formation, the Company has consummated 36 transactions accounted for as business combinations. The acquisitions were executed as part of the Company’s business strategy of expanding through acquisitions. The acquisitions of these businesses have allowed the Company to increase the scale at which it operates, which in turn affords the Company the ability to increase its operating leverage, extend its network reach, and broaden its customer base.

The accompanying condensed consolidated financial statements include the operations of the acquired entities from their respective acquisition dates.

Acquisitions Completed During Fiscal 2016 

Viatel

On December 31, 2015, the Company completed the acquisition of a 100% interest in Viatel Infrastructure Europe Ltd., Viatel (UK) Limited, Viatel France SAS, Viatel Deutschland GmbH and Viatel Nederland BV (collectively, “Viatel”) for cash consideration of €92.6 million (or $101.0 million), net of cash acquired. The final purchase consideration is subject to certain post-closing adjustments. The acquisition was funded with cash on hand. €5.0 million (or $5.5 million) of the purchase consideration is currently held in escrow pending expiration of the indemnification adjustment period. The acquisition was considered a stock purchase for tax purposes.

Dallas Data Center Acquisition (“Dallas Data Center”)

On December 31, 2015, the Company acquired a 36,000 square foot data center located in Dallas, Texas for cash consideration of $16.7 million. The acquisition was funded with cash on hand and was considered an asset purchase for tax purposes.

Acquisitions Completed During Fiscal 2015 

Colo Facilities Atlanta (“AtlantaNAP”)

On July 1, 2014, the Company acquired 100% of the equity interest in AtlantaNAP, a datacenter and managed services provider in Atlanta, for cash consideration of $51.9 million. The acquisition was considered an asset purchase for tax purposes.

Neo Telecoms (“Neo”)

On July 1, 2014, the Company acquired a 96% equity interest in Neo, a Paris-based bandwidth infrastructure company. The purchase agreement also includes a call option to acquire the remaining equity interest on or after December 31, 2015. The purchase consideration of €54.1 million (or $73.9 million), net of cash acquired, was in consideration of acquiring 96% equity ownership in Neo and a call option to purchase the remaining 4% equity interest in Neo. The fair value of the 4% non-controlling interest in Neo as of the acquisition date was $2.9 million and recorded in Other long-term liabilities. The consideration consisted of cash and was paid with cash on hand from the proceeds of the Term Loan Facility (as defined below). €8.7 million (or $11.9 million) of the purchase consideration is currently held in escrow pending the expiration of the indemnification adjustment period. The acquisition was considered a stock purchase for tax purposes.

IdeaTek Systems, Inc. (“IdeaTek”)

Effective January 1, 2015, the Company acquired all of the equity interest in IdeaTek. The purchase price, subject to certain post-closing adjustments, was $52.7 million and was paid with cash on hand. $3.2 million of the purchase consideration is currently held in escrow pending the expiration of the indemnification adjustment period.  The acquisition was considered a stock purchase for tax purposes.

The IdeaTek acquisition added 1,800 route miles to the Company’s network in Kansas, and includes a dense metro footprint in Wichita, Kansas. The network spans across Kansas and connects to approximately 600 cellular towers and over 100 additional buildings.

Latisys Holdings, LLC (“Latisys”)

On February 23, 2015, the Company acquired the operating units of Latisys, a colocation and infrastructure as a service (“Iaas”) provider for a price of $677.8 million, net of cash acquired.  The Latisys acquisition was funded with the proceeds of the January Notes Offering (as defined in Note 5 – Long-Term Debt). $31.4 million of the purchase consideration is currently held in escrow pending the expiration of the indemnification adjustment period. The acquisition was considered a stock purchase for tax purposes.

Acquisition Method Accounting Estimates

The Company initially recognizes the assets and liabilities acquired from the aforementioned acquisitions based on its preliminary estimates of their acquisition date fair values. As additional information becomes known concerning the acquired assets and assumed liabilities, management may make adjustments to the opening balance sheet of the acquired company up to the end of the measurement period, which is no longer than a one year period following the acquisition date. The determination of the fair values of the acquired assets and liabilities assumed (and the related determination of estimated lives of depreciable tangible and identifiable intangible assets) requires significant judgment. As of December 31, 2015, the Company has not completed its fair value analysis and calculations in sufficient detail necessary to arrive at the final estimates of the fair value of certain working capital and non-working capital acquired assets and assumed liabilities, including the allocations to goodwill and intangible assets, deferred revenue and resulting deferred taxes related to its acquisitions of Viatel, Dallas Data Center, and Latisys. All information presented with respect to certain working capital and non-working capital acquired assets and liabilities assumed as it relates to these acquisitions is preliminary and subject to revision pending the final fair value analysis.

The table below reflects the Company's estimates of the acquisition date fair values of the assets and liabilities assumed from its Fiscal 2016 acquisitions:

 

 

 

 

 

 

 

 

 

 

 

Viatel

 

Dallas Data
Center

 

Acquisition date

    

December 31, 2015

    

December 31, 2015

 

 

 

 

(in millions)

 

Cash

 

$

5.3

 

$

 —

 

Other current assets

 

 

7.5

 

 

 —

 

Property and equipment

 

 

127.2

 

 

14.9

 

Deferred tax assets, net

 

 

 —

 

 

 —

 

Intangibles

 

 

24.8

 

 

1.8

 

Goodwill

 

 

12.1

 

 

 —

 

Other assets

 

 

 —

 

 

 —

 

Total assets acquired

 

 

176.9

 

 

16.7

 

Current liabilities

 

 

14.4

 

 

 —

 

Deferred revenue

 

 

46.6

 

 

 —

 

Deferred tax liability, net

 

 

9.6

 

 

 —

 

Other liabilities

 

 

 —

 

 

 —

 

Total liabilities assumed

 

 

70.6

 

 

 —

 

Net assets acquired

 

 

106.3

 

 

16.7

 

Less cash acquired

 

 

(5.3)

 

 

 —

 

Net consideration paid

 

$

101.0

 

$

16.7

 

 

The table below reflects the Company's estimates of the acquisition date fair values of the assets and liabilities assumed from its Fiscal 2015 acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AtlantaNAP

 

 

Neo

 

 

IdeaTek

 

Latisys

 

Acquisition date

    

July 1, 2014

    

July 1, 2014

    

January 1, 2015

     

February 23, 2015

        

 

 

 

(in millions)

 

Cash

 

$

 —

 

$

4.2

 

$

 —

 

$

9.4

 

Other current assets

 

 

0.2

 

 

9.5

 

 

0.8

 

 

17.2

 

Property and equipment

 

 

7.0

 

 

31.3

 

 

32.3

 

 

222.9

 

Deferred tax assets, net

 

 

 —

 

 

 —

 

 

3.1

 

 

0.4

 

Intangibles

 

 

21.0

 

 

26.4

 

 

7.6

 

 

250.2

 

Goodwill

 

 

25.2

 

 

32.5

 

 

39.0

 

 

274.7

 

Other assets

 

 

 —

 

 

2.3

 

 

 —

 

 

5.0

 

Total assets acquired

 

 

53.4

 

 

106.2

 

 

82.8

 

 

779.8

 

Current liabilities

 

 

1.5

 

 

13.5

 

 

4.4

 

 

10.0

 

Deferred revenue

 

 

 —

 

 

3.7

 

 

25.7

 

 

3.1

 

Deferred tax liability, net

 

 

 —

 

 

7.6

 

 

 —

 

 

79.5

 

Other liabilities

 

 

 —

 

 

3.3

 

 

 —

 

 

 —

 

Total liabilities assumed

 

 

1.5

 

 

28.1

 

 

30.1

 

 

92.6

 

Net assets acquired

 

 

51.9

 

 

78.1

 

 

52.7

 

 

687.2

 

Less cash acquired

 

 

 —

 

 

(4.2)

 

 

 —

 

 

(9.4)

 

Net consideration paid

 

$

51.9

 

$

73.9

 

$

52.7

 

$

677.8

 

 

 

The goodwill arising from the Company’s acquisitions results from synergies, anticipated incremental sales to the acquired company customer base and economies-of-scale expected from the acquisitions. The Company has allocated the goodwill to the reporting units (in existence on the respective acquisition dates) that were expected to benefit from the acquired goodwill. The allocation was determined based on the excess of the estimated fair value of the reporting unit over the estimated fair value of the individual assets acquired and liabilities assumed that were assigned to the reporting units. Note 3 - Goodwill, displays the allocation of the Company's acquired goodwill to each of its reporting units.

 

In each of the Company’s Fiscal 2015 and Fiscal 2016 acquisitions, the Company acquired certain customer relationships. These relationships represent a valuable intangible asset, as the Company anticipates continued business from the acquired customer bases. The Company’s estimate of the fair value of the acquired customer relationships is based on a multi-period excess earnings valuation technique that utilizes Level 3 inputs.

Transaction Costs

Transaction costs include expenses associated with professional services (i.e., legal, accounting, regulatory, etc.) rendered in connection with signed and/or closed acquisitions or disposals (including spin-offs), travel expense, severance expense incurred on the date of acquisition or disposal, and other direct expenses incurred that are associated with such acquisitions or disposals. The Company incurred transaction costs of $3.3 million for the three and six months ended December 31, 2015, and $1.3 million and $4.8 million during the three and six months ended December 31, 2014, respectively. Transaction costs have been included in selling, general and administrative expenses in the condensed consolidated statements of operations and in cash flows from operating activities in the condensed consolidated statements of cash flows during these periods.

Pro-forma Financial Information

The pro forma results presented below include the effects of the Company’s Fiscal 2016 and 2015 acquisitions as if the acquisitions occurred on July 1, 2014. The pro forma net loss for the periods ended December 31, 2015 and 2014 includes the additional depreciation and amortization resulting from the adjustments to the value of property and equipment and intangible assets resulting from purchase accounting and adjustment to amortized revenue during Fiscal 2016 and 2015 as a result of the acquisition date valuation of assumed deferred revenue. The pro forma results also include interest expense associated with debt used to fund the acquisitions. The pro forma results do not include any anticipated synergies or other expected benefits of the acquisitions. The unaudited pro forma financial information below is not necessarily indicative of either future results of operations or results that might have been achieved had the acquisitions been consummated as of July 1, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  December 31, 

 

 

Six months ended December 31, 

 

 

    

2015

    

2014

 

2015

 

2014

 

 

 

(in millions)

 

Revenue

 

$

374.7

 

$

357.6

 

$

746.6

 

$

710.8

 

Net loss

 

$

(11.9)

 

$

(6.7)

 

$

(28.3)

 

$

(127.8)

 

 

The Company is unable to determine the amount of revenue and net income associated with each acquisition recognized during the period as a result of integration activities.