XML 20 R5.htm IDEA: XBRL DOCUMENT v3.23.4
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B [Member]
Preferred Stock Series C [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 0 $ 0 $ 240.0 $ 180,913 $ 13,702,813 $ (19,665) $ (13,859,006) $ 5,295
Beginning balance, shares at Dec. 31, 2021 0 0 240,080 180,913,582        
Stock based compensation 5,170 5,170
Issuance of Series C Preferred Stock $ 5 4,995 5,000
Issuance of Series C Preferred Stock, shares     5,000          
Conversion of Series C Preferred to Common stock $ (100) $ 3,000 (2,900)
Conversion of Series C Preferred to Common stock, shares     (100,000) 3,000,000        
Non-controlling interest, net income (loss)   (2,889) (2,889)
Net loss   (150,205) (150,205)
Ending balance, value at Mar. 31, 2022 $ 0 $ 0 $ 145 $ 183,913 13,710,078 (22,554) (14,009,211) (137,629)
Ending balance, shares at Mar. 31, 2022 0 0 145,080 183,913,582        
Beginning balance, value at Dec. 31, 2021 $ 0 $ 0 $ 240.0 $ 180,913 13,702,813 (19,665) (13,859,006) 5,295
Beginning balance, shares at Dec. 31, 2021 0 0 240,080 180,913,582        
Ending balance, value at Dec. 31, 2022 $ 0 $ 0 $ 145 $ 189,216 13,939,053 (32,985) (14,706,391) (610,962)
Ending balance, shares at Dec. 31, 2022 0 0 145,080 189,216,582        
Beginning balance, value at Mar. 31, 2022 $ 0 $ 0 $ 145 $ 183,913 13,710,078 (22,554) (14,009,211) (137,629)
Beginning balance, shares at Mar. 31, 2022 0 0 145,080 183,913,582        
Issuance of warrants in connection with debt 97,453 97,453
Issuance of common stock as financing commitment shares $ 1,607 73,977 75,584
Issuance of common stock as financing commitment shares, shares       1,607,000        
Non-controlling interest, net income (loss) 19,419 19,419
Net loss (406,639) (406,639)
Ending balance, value at Jun. 30, 2022 $ 0 $ 0 $ 145 $ 185,520 13,881,508 (3,135) (14,415,850) (351,812)
Ending balance, shares at Jun. 30, 2022 0 0 145,080 185,520,582        
Issuance of warrants in connection with debt 3,214 3,214
Non-controlling interest, net income (loss) (5,596) (5,596)
Net loss (281,895) (281,895)
Ending balance, value at Sep. 30, 2022 $ 0 $ 0 $ 145 $ 185,520 13,884,722 (8,731) (14,697,745) (636,089)
Ending balance, shares at Sep. 30, 2022 0 0 145,080 185,520,582        
Beginning balance, value at Dec. 31, 2022 $ 0 $ 0 $ 145 $ 189,216 13,939,053 (32,985) (14,706,391) (610,962)
Beginning balance, shares at Dec. 31, 2022 0 0 145,080 189,216,582        
Stock based compensation for services $ 6,000 200,700 206,700
Stock based compensation for services , shares       6,000,000        
Common stock issued for accounts payable $ 452 14,598 15,050
Common stock issued for accounts payable , shares       451,952        
Issuance of common stock as financing commitment shares $ 6,000 192,000 198,000
Issuance of common stock as financing commitment shares, shares       6,000,000        
Conversion of convertible notes and accrued interest into common stock $ 8,552 373,308 381,860
Conversion of convertible notes and accrued interest into common stock, shares       8,552,000        
Non-controlling interest, net income (loss) (1,883) (1,883)
Net loss (950,498) (950,498)
Ending balance, value at Mar. 31, 2023 $ 0 $ 0 $ 145 $ 210,220 14,719,659 (34,868) (15,656,889) (761,732)
Ending balance, shares at Mar. 31, 2023 0 0 145,080 210,220,534        
Stock based compensation for services $ 1,750 64,750 66,500
Stock based compensation for services , shares       1,750,000        
Issuance of warrants for financing 56,630 56,630
Stock based compensation for- services related party $ 26,000 954,300 980,300
Stock based compensation for- services related party, shares       26,000,000        
Issuance of common stock as financing commitment shares $ 4,000 143,000 147,000
Issuance of common stock as financing commitment shares, shares       4,000,000        
Sale of common shares pursuant to the Company's equity line of credit $ 1,502 48,499 50,001
Sale of common shares pursuant to the Company's equity line of credit, shares       1,501,502        
Issuance of preferred shares to pay accrued interest $ 20 19,980 20,000
Issuance of preferred shares to pay accrued interest, shares     20,000          
Conversion of convertible notes and accrued interest into common stock $ 6,504 227,896 234,400
Conversion of convertible notes and accrued interest into common stock, shares       6,503,890        
Non-controlling interest, net income (loss) (1,069) (1,069)
Net loss (1,358,646) (1,358,646)
Ending balance, value at Jun. 30, 2023 $ 0 $ 0 $ 165 $ 249,976 16,234,714 (35,937) (17,015,535) (566,617)
Ending balance, shares at Jun. 30, 2023 0 0 165,080 249,975,926        
Stock based compensation for services $ 1,000 33,000 34,000
Stock based compensation for services , shares       1,000,000        
Stock based compensation for- services related party $ 30,000 1,185,000 1,215,000
Stock based compensation for- services related party, shares       30,000,000        
Warrant exercises for commitment fees $ 16,880 564,339 581,219
Warrant exercises for commitment fees, shares       16,880,768        
Issuance of common stock as financing commitment shares $ 4,000 127,000 131,000
Issuance of common stock as financing commitment shares, shares       4,000,000        
Sale of common shares pursuant to the Company's equity line of credit $ 890 14,182 15,072
Sale of common shares pursuant to the Company's equity line of credit, shares       890,914        
Non-controlling interest, net income (loss) 35,937 35,937
Net loss (2,212,395) (2,212,395)
Ending balance, value at Sep. 30, 2023 $ 0 $ 0 $ 165 $ 302,747 $ 18,158,235 $ 0 $ (19,227,930) $ (766,783)
Ending balance, shares at Sep. 30, 2023 0 0 165,080 302,747,608