XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities of continuing operations:    
Net (loss) $ (847,385) $ (4,942,113)
Net income (loss) attributable to non-controlling interest (13,320) 3,387
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 2,106 4,597
Gain on the extinguishment of debt (34,373) 0
Stock-based compensation 5,170 3,765,591
Change in the fair market value of derivative liability 73,398 (0)
Issuance of financing commitment shares 75,584 0
Issuance of financing commitment warrants 100,667 0
Beneficial conversion feature of Preferred C Stock 0 795,131
Changes in operating assets and liabilities:    
Other assets 0 (110)
Accounts receivable (570) (7,139)
Account receivable-other (747) (43,603)
Inventory (9,089) (1,219)
Accounts payable 33,731 (12,099)
Accrued liabilities 35,688 (14,014)
Net cash used in operating activities (579,140) (451,591)
Cash flows used in investing activities:    
Purchase of fixed assets (40,852) (1,910)
Net cash used in financing activities (40,852) (1,910)
Cash flows from financing activities:    
Proceeds from convertible notes - net of conversions 550,000 0
Proceeds from notes payable 250,000 0
Proceeds from the sale of common stock 0 435,650
Proceeds from the sale of preferred stock 5,000 120,000
Net cash provided by financing activities 805,000 555,650
Net increase in cash and cash equivalents 185,008 102,149
Cash and cash equivalents at beginning of period 139,485 37,336
Cash and cash equivalents at end of period 324,493 139,485
Supplemental disclosure of cash flow information:    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
Supplemental disclosure of non-cash investing and financing activities    
Conversion of convertible notes and accrued interest into common stock $ 58,027 $ 0