XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities of continuing operations:    
Net income (loss) $ (445,448) $ (650,932)
Net income loss attributable to non-controlling interest (25,574) (12,486)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 39,753 39,694
Amortization of debt discount 92,457 0
Stock-based compensation 0 468,500
Changes in operating assets and liabilities:    
Other assets 0 (1,092)
Accounts payable 36,893 11,000
Accrued liabilities 34,747 (2,397)
Net cash provided by (used in) operating activities (267,172) (147,713)
Cash flows from investing activities:    
Purchase of fixed assets 0 (671)
Net cash provided by (used in) investing activities 0 (671)
Cash flows from financing activities:    
Proceeds/payments from short term borrowings, net (39,556) 32,647
Proceeds from the sale of convertible notes 277,650 0
Proceeds from private placements 0 135,000
Net cash provided by (used in) financing activities (238,094) 167,647
Net increase (decrease) in cash and cash equivalents (29,078) 19,262
Cash and cash equivalents at beginning of period 51,955 32,692
Cash and cash equivalents at end of period 22,877 51,955
Supplemental disclosure of cash flow information:    
Cash paid for interest 0 11,774
Cash paid for income taxes $ 0 $ 0