XML 35 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
SHAREHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of stock option valuation assumptions
The fair value for options granted during the three months ended March 31, 2016 was estimated at the date of the grant using a Black-Scholes-Merton option pricing model with the following assumptions:

 
 
Three Months Ended March 31,
 
 
2016
Expected volatility
 
60%
Risk-free rate
 
1.43%-1.60%
Dividend yield
 
—%
Expected term (in years)
 
5.31-6.11
Share price
 
$8.48- $11.88
Summary of stock option and RSU activity
A summary of employee options to purchase ordinary shares and RSUs during the three months ended March 31, 2017 is as follows:
 
Three Months Ended March 31, 2017
 
Number
 
Average
exercise
price
 
Average
remaining
contractual
life (in years) (1)
 
Aggregate
intrinsic
value (in
thousands)
Options and RSUs outstanding at the beginning of the period
2,251,014

 
$
6.47

 
7.80
 
$
1,740

Options granted

 

 
 
 
 

RSUs granted

 

 
 
 
 
Options exercised (2)
(15,112
)
 
1.43

 
 
 
 
RSUs vested (2)
(7,363
)
 

 
 
 
 
RSUs forfeited
(24,534
)
 

 
 
 
 

Options forfeited
(58,894
)
 
8.52

 
 
 
 

 
 
 
 
 
 
 
 
Options and RSUs outstanding at the end of the period
2,145,111

 
$
6.54

 
7.36
 
$
953

 
 
 
 
 
 
 
 
Options exercisable at the end of the period
1,081,735

 
$
5.57

 
6.47
 
$
495


(1)
Calculation of weighted average remaining contractual term does not include RSUs, which have an indefinite contractual term.
(2)
During the three month period ended March 31, 2017, the aggregate number of ordinary shares that were issued pursuant to RSUs that became vested and options that were exercised on a net basis was 22,475 ordinary shares.

Schedule of options and RSUs outstanding which have been separated into ranges of exercise price
The number of options and RSUs outstanding as of March 31, 2017 is set forth below, with options separated by range of exercise price.
 
Range of exercise price
 
Options and RSUs outstanding as of March 31, 2017
 
Weighted
average
remaining
contractual
life (years) (1)
 
Options exercisable as of March 31, 2017
 
Weighted
average
remaining
contractual
life (years) (1)
RSUs only
 
194,702

 

 

 

$0.82
 
34,377

 
3.79

 
34,377

 
3.79

$1.32
 
336,905

 
5.10

 
334,997

 
5.09

$1.48
 
384,323

 
6.42

 
307,132

 
6.46

$6.80- $8.99
 
720,618

 
8.49

 
240,800

 
8.03

$9.22- $10.98
 
220,056

 
9.11

 
14,558

 
9.03

$19.62-$20.97
 
254,130

 
7.54

 
149,871

 
7.41

 
 
2,145,111

 
7.36

 
1,081,735

 
6.47

 
(1)
Calculation of weighted average remaining contractual term does not include the RSUs that were granted, which have an indefinite contractual term.
Schedule of warrants outstanding and exercisable
The following table summarizes information about warrants outstanding and exercisable as of March 31, 2017:
Issuance date
Warrants outstanding
 
Exercise
price
per warrant
 
Warrants
exercisable
 
Contractual term
 
(number)
 
 
 
(number)
 
 
 
 
 
 
 
 
 
 
July 14, 2014 (1)
403,804

 
$
10.08

 
403,804

 
July 13, 2018
December 30, 2015 (2)
119,295

 
$
9.64

 
119,295

 
See footnote (2)
November 1, 2016 (3)
2,437,500

 
$
4.75

 
2,437,500

 
November 1, 2021
December 28, 2016 (4)
47,717

 
$
9.64

 
47,717

 
See footnote (4)
 
3,008,316

 
 
 
3,008,316

 
 
Schedule of non-cash share-based compensation expense
The Company recognized non-cash share-based compensation expense for both employees and non-employees
in the consolidated statements of operations for the periods shown below as follows (in thousands):
 
Three Months Ended March 31,
 
2017
 
2016
Cost of revenues
$
28

 
$
22

Research and development, net
113

 
113

Sales and marketing, net
185

 
174

General and administrative
525

 
408

Total
$
851

 
$
717