XML 24 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 2,169 $ 6,746
Restricted cash 240 197
Trade receivables, net of credit losses of $192 and $160, respectively 6,138 6,004
Prepaid expenses and other current assets 1,528 1,624
Inventories 5,732 6,723
Total current assets 15,807 21,294
LONG-TERM ASSETS    
Restricted cash and other long-term assets 209 240
Operating lease right-of-use assets 1,544 548
Property and equipment, net 585 867
Goodwill 4,755 7,538
Total long-term assets 7,093 9,193
Total assets 22,900 30,487
CURRENT LIABILITIES:    
Trade payables 5,590 5,022
Employees and payroll accruals 1,442 1,332
Deferred revenue 920 1,248
Convertible promissory notes 2,803 0
Current maturities of operating leases liability 425 858
Earnout liability 0 608
Other current liabilities 859 1,157
Total current liabilities 12,039 10,225
LONG-TERM LIABILITIES    
Deferred revenues 1,233 1,324
Non-current operating leases liability 1,159 22
Other long-term liabilities 61 67
Total long-term liabilities 2,453 1,413
Total liabilities 14,492 11,638
COMMITMENTS AND CONTINGENT LIABILITIES
Shareholders’ equity:    
Ordinary share of NIS 1.75 par value-Authorized: 75,000,000 shares at December 31, 2025 and 25,000,000 shares at December 31, 2024; Issued: 1,572,319 and 781,854 shares at December 31, 2025 and December 31, 2024, respectively; Outstanding: 1,524,431 and 733,966 shares as of December 31, 2025 and December 31, 2024 respectively [1] 9,418 4,590
Additional paid-in capital 286,932 282,287
Treasury Shares at cost, 47,888 ordinary shares at December 31, 2025 and December 31, 2024 [1] (3,203) (3,203)
Accumulated deficit (284,739) (264,825)
Total shareholders' equity 8,408 18,849
Total liabilities and shareholders' equity $ 22,900 $ 30,487
[1] Reflects the one -for- seven reverse share split that became effective on March 15, 2024, and the one -for- twelve reverse share split that became effective on February 24, 2026. See Note 8a to the consolidated financial statements.