XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 5,139 $ 6,746
Restricted Cash 214 197
Trade receivables, net of credit losses of $194 and $160, respectively 5,864 6,004
Prepaid expenses and other current assets 1,871 1,624
Inventories 7,622 6,723
Total current assets 20,710 21,294
LONG-TERM ASSETS    
Restricted cash and other long-term assets 228 240
Operating lease right-of-use assets 354 548
Property and equipment, net 730 867
Goodwill 4,755 7,538
Total long-term assets 6,067 9,193
Total assets 26,777 30,487
CURRENT LIABILITIES    
Trade payables 6,113 5,022
Employees and payroll accruals 1,174 1,332
Deferred revenues 1,166 1,248
Current maturities of operating leases liability 296 858
Earnout liability 0 608
Other current liabilities 1,611 1,157
Total current liabilities 10,360 10,225
LONG-TERM LIABILITIES    
Deferred revenues 1,177 1,324
Non-current operating leases liability 79 22
Other long-term liabilities 51 67
Total long-term liabilities 1,307 1,413
Total liabilities 11,667 11,638
COMMITMENTS AND CONTINGENT LIABILITIES
Shareholders’ equity:    
Ordinary share of NIS 1.75 par value-Authorized: 25,000,000 shares at June 30, 2025 and December 31, 2024;Issued: 16,233,388 and 9,382,801 shares at June 30, 2025 and December 31, 2024, respectively; Outstanding: 15,658,730 and 8,808,143 shares as of June 30, 2025 and December 31, 2024 respectively 8,025 4,590
Additional paid-in capital 286,509 282,287
Treasury Shares at cost, 574,658 ordinary shares at June 30, 2025 and December 31, 2024 (3,203) (3,203)
Accumulated deficit (276,221) (264,825)
Total shareholders' equity 15,110 18,849
Total liabilities and shareholders' equity $ 26,777 $ 30,487