XML 28 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows used in operating activities:      
Net loss $ (28,942) $ (22,133) $ (19,569)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 494 239 202
Amortization of intangible assets 3,347 1,608 0
Impairment of intangible and tangible assets 9,794 0 0
Share-based compensation 1,281 1,328 993
Deferred taxes 0 0 316
Remeasurement of earnout liability (2,684) (315) 0
Interest income 0 (11) 0
Exchange rate fluctuations (34) (45) 79
Changes in assets and liabilities:      
Trade receivables, net (2,884) (311) (408)
Prepaid expenses, operating lease right-of-use assets and other assets 1,383 (531) 94
Inventories (920) (277) (117)
Trade payables (47) 1,037 566
Employees and payroll accruals (702) (14) 140
Deferred revenues (438) (269) (34)
Operating lease liabilities and other liabilities (1,366) (973) (153)
Net cash used in operating activities (21,718) (20,667) (17,891)
Cash flows used in investing activities:      
Acquisition of a business, net of cash acquired 0 (18,068) 0
Purchase of property and equipment 0 (81) (25)
Net cash used in investing activities 0 (18,149) (25)
Cash flows used in financing activities:      
Purchase of treasury shares 0 (992) (2,500)
Net cash used in financing activities 0 (992) (2,500)
Effect of Exchange rate changes on Cash, Cash Equivalents and Restricted Cash 34 45 (79)
Decrease in cash, cash equivalents, and restricted cash (21,684) (39,763) (20,495)
Cash, cash equivalents, and restricted cash at beginning of period 28,792 68,555 89,050
Cash, cash equivalents, and restricted cash at end of period 7,108 28,792 68,555
Supplemental disclosures of non-cash flow information      
Classification of inventory to property and equipment, net 404 481 67
Amounts related to shares re-purchase not yet paid 0 0 142
ROU assets obtained from lease liabilities 193 513 0
Supplemental disclosures of cash flow information:      
Cash paid (received) for income taxes (7) 126 113
Cash received from interest 654 1,341 0
Reconciliation of cash, cash equivalents and restricted cash as shown in the consolidated statements of cash flows      
Cash and cash equivalents 6,746 28,083 67,896
Restricted cash included in other long-term assets 362 709 659
Total Cash, cash equivalents, and restricted cash $ 7,108 $ 28,792 $ 68,555