XML 23 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 6,746 $ 28,083
Restricted cash 197 0
Trade receivables, net of credit losses of $160 and $328, respectively 6,004 3,120
Prepaid expenses and other current assets 1,624 2,366
Inventories 6,723 5,653
Total current assets 21,294 39,222
LONG-TERM ASSETS    
Restricted cash and other long-term assets 240 784
Operating lease right-of-use assets 548 1,861
Property and equipment, net 867 1,262
Intangible assets, net 0 12,525
Goodwill 7,538 7,538
Total long-term assets 9,193 23,970
Total assets 30,487 63,192
CURRENT LIABILITIES:    
Trade payables 5,022 5,069
Employees and payroll accruals 1,332 2,034
Deferred revenue 1,248 1,504
Current maturities of operating leases liability 858 1,296
Earnout liability 608 576
Other current liabilities 1,157 1,316
Total current liabilities 10,225 11,795
LONG-TERM LIABILITIES    
Earnout liability 0 2,716
Deferred revenues 1,324 1,506
Non-current operating leases liability 22 607
Other long-term liabilities 67 58
Total long-term liabilities 1,413 4,887
Total liabilities 11,638 16,682
COMMITMENTS AND CONTINGENT LIABILITIES
Shareholders’ equity:    
Ordinary share of NIS 1.75 par value-Authorized: 25,000,000 shares at December 31, 2024 and 17,142,857 at December 31, 2023; Issued: 9,382,801 and 9,161,798 shares at December 31, 2024 and December 31, 2023, respectively; Outstanding: 8,808,143 and 8,587,140 shares as of December 31, 2024 and December 31, 2023 respectively (1) 4,590 4,487
Additional paid-in capital 282,287 281,109
Treasury Shares at cost, 574,658 ordinary shares at December 31, 2024 and December 31, 2023 (3,203) (3,203)
Accumulated deficit (264,825) (235,883)
Total shareholders' equity 18,849 46,510
Total liabilities and shareholders' equity $ 30,487 $ 63,192