XML 51 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of loss before taxes on income
 
 
Year Ended December 31,
 
 
 
2023
   
2022
   
2021
 
Domestic
 
$
(19,638
)
 
$
(19,110
)
 
$
(12,780
)
Foreign
   
(2,507
)
   
8
     
138
 
 
 
$
(22,145
)
 
$
(19,102
)
 
$
(12,642
)
Schedule of taxes on income
 
 
Year Ended December 31,
 
 
 
2023
   
2022
   
2021
 
Current
 
$
(12
)
 
$
151
   
$
123
 
Deferred
   
-
     
316
     
(29
)
 
                       
   
$
(12
)
 
$
467
   
$
94
 
 
 
 
Year Ended December 31,
 
 
 
2023
   
2022
   
2021
 
Domestic
 
$
-
   
$
-
   
$
-
 
Foreign
   
(12
)
   
467
     
94
 
 
                       
 
 
$
(12
)
 
$
467
   
$
94
 
Schedule of deferred income taxes
 
 
December 31,
 
 
 
2023
   
2022
 
Deferred tax assets:
           
Carry forward tax losses
 
$
64,090
   
$
50,833
 
Research and development carry forward expenses-temporary differences
   
1,311
     
844
 
Accrual and reserves
   
849
     
392
 
Share based compensation
   
394
     
456
 
Credit tax carry forwards
   
1,714
     
-
 
Lease liabilities
   
480
     
214
 
Total deferred tax assets
   
68,838
     
52,739
 
Deferred tax liabilities:
               
Right-of-use asset
   
(470
)
   
(214
)
Intangible Assets
   
(3,015
)
   
-
 
Property and equipment
   
(144
)
   
-
 
Net deferred tax assets
   
65,209
     
52,525
 
Valuation allowance
   
(65,209
)
   
(52,525
)
 
               
Net deferred tax assets
 
$
-
   
$
-
 
Schedule of net changes in total valuation allowance
 
 
Year Ended December 31,
 
 
 
2023
   
2022
   
2021
 
Balance at beginning of year
 
$
(52,525
)
 
$
(48,098
)
 
$
(42,941
)
Changes due to exchange rate differences
   
-
     
1,418
     
(1,488
)
Adjustment previous year loss
   
(5
)    
(14
)
   
-
 
Acquisition
   
(7,269
)
   
-
     
-
 
Additions during the year
   
(5,410
)
   
(5,831
)
   
(3,669
)
 
                       
Balance at end of year
 
$
(65,209
)
 
$
(52,525
)
 
$
(48,098
)
Schedule of reconciliation between the theoretical tax expense and the actual tax expense (benefit)
 
 
Year Ended December 31,
 
 
 
2023
   
2022
   
2021
 
Loss before taxes, as reported in the consolidated statements of operations
 
$
(22,145
)
 
$
(19,102
)
 
$
(12,642
)
 
                       
Statutory tax rate
   
23
%
   
23.0
%
   
23.0
%
 
                       
Theoretical tax benefits on the above amount at the Israeli statutory tax rate
 
$
(5,093
)
 
$
(4,393
)
 
$
(2,908
)
Income tax at rate other than the Israeli statutory tax rate
   
56
     
(2
)
   
7
 
Non-deductible expenses including equity-based compensation expenses and other 
   
-
     
262
     
102
 
Operating losses and other temporary differences for which valuation allowance was provided
   
5,410
     
5,375
     
3,669
 
Permanent differences
   
(342
)
   
(775
)
   
(784
)
Adjustment in respect of prior years
   
(43
)
   
-
     
-
 
Other
   
-
     
-
     
8
 
 
                       
Actual tax expense (benefit)
 
$
(12
)
 
$
467
   
$
94