XML 46 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
BUSINESS COMBINATION (Tables)
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Schedule of total consideration
Cash
 
$
18,493
 
Earnout payments
 
$
3,607
 
Total consideration
 
$
22,100
 
Schedule of preliminary fair value of assets acquired and liabilities
Cash and cash equivalent
 
$
478
 
Restricted cash
   
51
 
Accounts receivable
   
1,773
 
Inventory
   
3,330
 
Prepaid expenses and other current assets
   
470
 
Right of use asset
   
1,151
 
Property and equipment, net
   
827
 
Other non-current assets
   
30
 
Goodwill
   
7,538
 
Intangible assets
   
14,133
 
Accounts payable
   
(2,082
)
Accrued compensation
   
(766
)
Other accrued liabilities
   
(1,059
)
Deferred revenue
   
(2,088
)
Warranty Obligations
   
(535
)
Leases Liability
   
(1,151
)
Total purchase consideration
 
$
22,100
 
Schedule of intangible assets acquired
 
   
 
Estimated
   
Estimated Useful Life
 
   
Fair Value
   
(Years)
 
Trademark
 
$
795
     
3
 
Technology
   
6,161
     
4
 
Customer relationship - Warranty
   
201
     
2
 
Customer relationship - Rental
   
2,102
     
4
 
Customer relationship - Distribution
   
4,578
     
5
 
Backlog
   
296
     
1
 
Schedule of pro forma revenue and earnings
   
Twelve Months Ended
December 31,
 
   
2023
   
2022
 
Revenues
   
24,923
     
25,307
 
Net loss
   
(21,761
)
   
(28,369
)