XML 37 R24.htm IDEA: XBRL DOCUMENT v3.23.3
SHAREHOLDERS' EQUITY (Tables)
9 Months Ended
Sep. 30, 2023
Share-based Payment Arrangement [Abstract]  
Schedule of employee options activity
 
 
Number
   
Average
exercise
price
   
Average
remaining
contractual
life (in years)
   
Aggregate
intrinsic
value (in
thousands)
 
Options outstanding as of December 31, 2022
   
43,994
   
$
41.27
     
4.39
   
$
-
 
Granted
   
-
     
-
     
-
     
-
 
Exercised
   
-
     
-
     
-
     
-
 
Forfeited
   
(1,230
)
   
35.86
     
-
     
-
 
Options outstanding as of September 30, 2023
   
42,764
   
$
41.42
     
3.74
   
$
-
 
 
                               
Options exercisable as of September 30, 2023
   
42,764
   
$
41.42
     
3.74
   
$
-
 
 
Schedule of employee RSUs activity
   
Number of shares underlying outstanding RSUs
   
Weighted average grant date fair value
 
Unvested RSUs as of December 31, 2022
   
2,755,057
   
$
1.16
 
Granted
   
2,225,475
     
0.67
 
Vested
   
(1,023,618
)
   
1.14
 
Forfeited
   
(110,438
)
   
1.16
 
Unvested RSUs as of September 30, 2023
   
3,846,476
   
$
0.87
 
 
Schedule of options and RSUs outstanding
Range of exercise price
 
Options and RSUs outstanding as of September 30, 2023
 
Weighted
average
remaining
contractual
life (years) (1)
 
Options outstanding and exercisable as of September 30, 2023
 
Weighted
average
remaining
contractual
life (years) (1)
 
RSUs only
   
3,846,476
   
-
   
-
   
-
 
$5.37
   
12,425
   
5.49
   
12,425
   
5.49
 
$20.42 - $33.75
   
12,943
   
4.6
   
12,943
   
4.6
 
$37.14 - $38.75
   
8,090
   
0.23
   
8,090
   
0.23
 
$50 - $52.50
   
6,731
   
3.72
   
6,731
   
3.72
 
$182.5 - $524
   
2,575
   
2.1
   
2,575
   
2.1
 
     
3,889,240
   
3.74
   
42,764
   
3.74
 
 
  (1)
Calculation of weighted average remaining contractual term does not include the RSUs that were granted, which have an indefinite contractual term.
 
Schedule of warrants outstanding and exercisable
 
Issuance date
 
Warrants
outstanding
   
Exercise price
per warrant
   
Warrants
outstanding
and
exercisable
 
Contractual
term
   
(number)
         
(number)
   
December 31, 2015 (1)
   
4,771
   
$
7.500
     
4,771
 
See footnote (1)
December 28, 2016 (2)
   
1,908
   
$
7.500
     
1,908
 
See footnote (1)
November 20, 2018 (3)
   
126,839
   
$
7.500
     
126,839
 
November 20, 2023
November 20, 2018 (4)
   
106,680
   
$
9.375
     
106,680
 
November 15, 2023
February 25, 2019 (5)
   
45,600
   
$
7.187
     
45,600
 
February 21, 2024
April 5, 2019 (6)
   
408,457
   
$
5.140
     
408,457
 
October 7, 2024
April 5, 2019 (7)
   
49,015
   
$
6.503
     
49,015
 
April 3, 2024
June 5, 2019, and June 6, 2019 (8)
   
1,464,665
   
$
7.500
     
1,464,665
 
June 5, 2024
June 5, 2019 (9)
   
87,880
   
$
9.375
     
87,880
 
June 5, 2024
June 12, 2019 (10)
   
416,667
   
$
6.000
     
416,667
 
December 12, 2024
June 10, 2019 (11)
   
50,000
   
$
7.500
     
50,000
 
June 10, 2024
February 10, 2020 (12)
   
28,400
   
$
1.250
     
28,400
 
February 10, 2025
February 10, 2020 (13)
   
105,840
   
$
1.563
     
105,840
 
February 10, 2025
July 6, 2020 (14)
   
448,698
   
$
1.760
     
448,698
 
January 2, 2026
July 6, 2020 (15)
   
296,297
   
$
2.278
     
296,297
 
January 2, 2026
December 8, 2020 (16)
   
586,760
   
$
1.340
     
586,760
 
June 8, 2026
December 8, 2020 (17)
   
108,806
   
$
1.792
     
108,806
 
June 8, 2026
February 26, 2021 (18)
   
5,460,751
   
$
3.600
     
5,460,751
 
August 26, 2026
February 26, 2021 (19)
   
655,290
   
$
4.578
     
655,290
 
August 26, 2026
September 29, 2021 (20)
   
8,006,759
   
$
2.000
     
8,006,759
 
March 29, 2027
September 29, 2021 (21)
   
960,811
   
$
2.544
     
960,811
 
September 27, 2026
     
19,420,894
             
19,420,894
   
(1)
Represents warrants for ordinary shares issuable upon an exercise price of $7.500 per share, which were granted on December 31, 2015 to Kreos Capital V (Expert) Fund Limited (“Kreos”) in connection with a loan made by Kreos to the Company and are currently exercisable (in whole or in part) until the earlier of (i) December 30, 2025 or (ii) immediately prior to the consummation of a merger, consolidation, or reorganization of the Company with or into, or the sale or license of all or substantially all the assets or shares of the Company to, any other entity or person, other than a wholly owned subsidiary of the Company, excluding any transaction in which the Company’s shareholders prior to the transaction will hold more than 50% of the voting and economic rights of the surviving entity after the transaction. None of these warrants had been exercised as of September 30, 2023.
 
(2)
Represents common warrants that were issued as part of the $8.0 million drawdown under the Loan Agreement which occurred on December 28, 2016. See footnote 1 for exercisability terms.
 
 
(3)
Represents common warrants that were issued as part of the Company’s follow-on public offering in November 2018.
 
 
(4)
Represents common warrants that were issued to the underwriters as compensation for their role in the Company’s follow-on public offering in November 2018.
 
 
(5)
Represents warrants that were issued to the exclusive placement agent as compensation for its role in the Company’s follow-on public offering in February 2019.
 
(6)
Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s registered direct offering of ordinary shares in April 2019.
 
 
(7)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s April 2019 registered direct offering.
 
 
(8)
Represents warrants that were issued to certain institutional investors in a warrant exercise agreement on June 5, 2019, and June 6, 2019, respectively.
 
 
(9)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s June 2019 warrant exercise agreement and concurrent private placement of warrants.
 
 
(10)
Represents warrants that were issued to certain institutional investors in a warrant exercise agreement in June 2019.
 
 
(11)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s June 2019 registered direct offering and concurrent private placement of warrants.
   
(12)
Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s best efforts offering of ordinary shares in February 2020. As of September 30, 2023, 3,740,100 warrants were exercised for total consideration of $4,675,125. During the three and nine months that ended September 30, 2023, no warrants were exercised.
 
 
(13)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s February 2020 best efforts offering. As of September 30, 2023, 230,160 warrants were exercised for total consideration of $359,625. During the three and nine months that ended September 30, 2023, no warrants were exercised.
(14)
Represents warrants that were issued to certain institutional purchasers in a private placement in our registered direct offering of ordinary shares in July 2020. As of September, 30, 2023, 2,020,441 warrants were exercised for total consideration of $3,556,976. During the three and nine months that ended September 30, 2023, no warrants were exercised.
   
(15)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s July 2020 registered direct offering.
 
(16)
Represents warrants that were issued to certain institutional purchasers in a private placement in our private placement offering of ordinary shares in December 2020. As of September 30, 2023, 3,598,072 warrants were exercised for total consideration of $4,821,416. During the three and nine months that ended September 30, 2023, no warrants were exercised.
   
(17)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s December 2020 private placement. As of September 30, 2023, 225,981 warrants were exercised for total consideration of $405,003. During the three and nine months that ended September 30, 2023, no warrants were exercised.
 
 
(18)
Represents warrants that were issued to certain institutional purchasers in a private placement in our private placement offering of ordinary shares in February 2021.
 
 
(19)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s February 2021 private placement.
 
 
(20)
Represents warrants that were issued to certain institutional purchasers in a private placement in our registered direct offering of ordinary shares in September 2021.
 
 
(21)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s September 2021 registered direct offering.
Schedule of non-cash share-based compensation expense
 
 
 
Nine Months Ended
September 30,
 
 
 
2023
   
2022
 
Cost of revenues
 
$
5
   
$
10
 
Research and development, net
   
112
     
60
 
Sales and marketing
   
270
     
167
 
General and administrative
   
568
     
409
 
Total
 
$
955
   
$
646