XML 37 R25.htm IDEA: XBRL DOCUMENT v3.20.2
SHAREHOLDERS' EQUITY (Tables)
9 Months Ended
Sep. 30, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of Black-Scholes-Merton option pricing model assumptions
The fair value for options granted during the nine months ended September 30, 2019  was estimated at the date of the grant using a Black-Scholes-Merton option pricing model with the following assumptions:
 
 
 
Nine Months Ended
September 30,
 
 
 
2019
 
Expected volatility
   
57.5
%
Risk-free rate
   
2.22
%
Dividend yield
   
%
Expected term (in years)
   
6.11
 
Share price
 
$
5.37
 
  
Schedule of employee options activity
A summary of employee and non-employee directors share options activity during the nine months ended September 30, 2020 is as follows:

 
 
Number
   
Average
exercise
price
   
Average
remaining
contractual
life (in years)
   
Aggregate
intrinsic
value (in
thousands)
 
Options outstanding at the beginning of the period
   
74,713
   
$
41.6
     
6.34
   
$
135
 
Granted
   
     
                 
Exercised
   
     
                 
Forfeited
   
(1,713
)
   
133.74
                 
Options outstanding at the end of the period
   
73,000
   
$
39.4
     
5.57
   
$
 
 
                               
Options exercisable at the end of the period
   
53,668
   
$
46.39
     
4.74
   
$
 
  
Schedule of employee RSUs activity
A summary of employee and non-employee directors RSUs activity during the nine months ended September 30, 2020 is as follows:
 
 
 
Number of shares underlying outstanding RSUs
   
Weighted
average
grant
date fair value
 
Unvested RSUs at the beginning of the period
   
62,378
   
$
44.61
 
Granted
   
1,238,688
     
0.85
 
Vested
   
(44,625
)
   
8.86
 
Forfeited
   
(9,126
)
   
8.46
 
Unvested RSUs at the end of the period
   
1,247,315
   
$
2.78
 

Schedule of options and RSUs outstanding
The number of options and RSUs outstanding as of September 30, 2020 is set forth below, with options separated by range of exercise price.

Range of exercise price
 
Options and RSUs outstanding as of
September 30,
2020
 
 
Weighted
average
remaining
contractual
life (years) (1)
 
 
Options
outstanding and exercisable as of
 September  30,
2020
 
 
Weighted
average
remaining
contractual
life (years) (1)
 
RSUs only
 
 
1,247,315
 
 
 
 
 
 
 
 
 
 
$5.37
 
 
12,425
 
 
 
8.49
 
 
 
4,659
 
 
 
8.49
 
$20.42 - $33.75
 
 
36,299
 
 
 
5.51
 
 
 
26,120
 
 
 
4.70
 
$37.14 - $38.75
 
 
10,092
 
 
 
3.21
 
 
 
10,092
 
 
 
3.21
 
$50 - $52.5
 
 
11,228
 
 
 
4.91
 
 
 
9,841
 
 
 
4.67
 
$182.5 - $524.25
 
 
2,956
 
 
 
4.60
 
 
 
2,956
 
 
 
4.60
 
 
 
 
1,320,315
 
 
 
5.57
 
 
 
53,668
 
 
 
4.74
 
  
(1)
Calculation of weighted average remaining contractual term does not include the RSUs that were granted, which have an indefinite contractual term.
Schedule of warrants outstanding and exercisable
The following table summarizes information about warrants outstanding and exercisable as of September 30, 2020:
 
Issuance date
 
Warrants
outstanding
 
 
Exercise price per warrant
 
 
Warrants outstanding and exercisable
 
Contractual
term
 
 
(number)
 
 
 
 
 
(number)
 
 
December 31, 2015 (1)
 
 
4,771
 
 
$
7.500
 
 
 
4,771
 
See footnote (1)
November 1, 2016 (2)
 
 
97,496
 
 
$
118.750
 
 
 
97,496
 
November 1, 2021
December 28, 2016 (3)
 
 
1,908
 
 
$
7.500
 
 
 
1,908
 
See footnote (1)
November 20, 2018 (4)
 
 
126,839
 
 
$
7.500
 
 
 
126,839
 
November 20, 2023
November 20, 2018 (5)
 
 
106,680
 
 
$
9.375
 
 
 
106,680
 
November 15, 2023
February 25, 2019 (6)
 
 
45,600
 
 
$
7.187
 
 
 
45,600
 
February 21, 2024
April 5, 2019 (7)
 
 
408,457
 
 
$
5.140
 
 
 
408,457
 
October 7, 2024
April 5, 2019 (8)
 
 
49,015
 
 
$
6.503
 
 
 
49,015
 
April 3, 2024
June 5, 2019 and June 6, 2019 (9)
 
 
1,464,665
 
 
$
7.500
 
 
 
1,464,665
 
June 5, 2024
June 5, 2019 (10)
 
 
87,880
 
 
$
9.375
 
 
 
87,880
 
June 5, 2024
June 12, 2019 (11)
 
 
416,667
 
 
$
6.000
 
 
 
416,667
 
December 12, 2024
June 10, 2019 (12)
 
 
50,000
 
 
$
7.500
 
 
 
50,000
 
June 10, 2024
February 10, 2020 (13)
 
 
4,343,500
 
 
$
1.250
 
 
 
4,343,500
 
February 10, 2025
February 10, 2020 (14)
 
 
336,000
 
 
$
1.5625
 
 
 
336,000
 
February 10, 2025
July 6, 2020 (15)
   
2,469,139
   
$
1.76
     
2,469,139
 
July 2, 2025
July 6, 2020 (16)
   
296,297
     
2.2781
     
296,297
 
July 2, 2025
 
 
 
10,304,914
 
 
 
 
 
 
 
10,304,914
 
 
 
(1)
Represents warrants for ordinary shares issuable upon an exercise price of $7.5 per share, which were granted on December 31, 2015 to Kreos Capital V (Expert) Fund Limited, or Kreos, in connection with a loan made by Kreos to us and are currently exercisable (in whole or in part) until the earlier of (i) December 30, 2025 or (ii) immediately prior to the consummation of a merger, consolidation, or reorganization of us with or into, or the sale or license of all or substantially all the assets or shares of us to, any other entity or person, other than a wholly-owned subsidiary of us, excluding any transaction in which our shareholders prior to the transaction will hold more than 50% of the voting and economic rights of the surviving entity after the transaction. None of these warrants had been exercised as of September 30, 2020
 
(2)
Represents warrants issued as part of our follow-on offering in November 2016. At any time, the board of directors may reduce the exercise price of the warrants to any amount and for any period of time it deems appropriate.

(3)
Represents common warrants that were issued as part of the $8.0 million drawdown under the Loan Agreement which occurred on December 28, 2016. See footnote 1 for exercisability terms.
 
(4)
Represents common warrants that were issued as part of our follow-on offering in November 2018.
 
(5)
Represents common warrants that were issued to the underwriters as compensation for their role in our follow-on offering in November 2018.

(6)
Represents warrants that were issued to the exclusive placement agent as compensation for its role in our follow-on offering in February 2019.
 
(7)
Represents warrants that were issued to certain institutional purchasers in a private placement in our registered direct offering of ordinary shares in April 2019.
 
(8)
Represents warrants that were issued to the placement agent as compensation for its role in our April 2019 registered direct offering.
 
(9)
Represents warrants that were issued to certain institutional investors in a warrant exercise agreement on June 5, 2019 and June 6, 2019, respectively.
 
(10)
Represents warrants that were issued to the placement agent as compensation for its role in our June 2019 warrant exercise agreement and concurrent private placement of warrants.
 
(11)
Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s registered direct offering of ordinary shares in June 2019.
 
(12)
Represents warrants that were issued to the placement agent as compensation for its role in our June 2019 registered direct offering and concurrent private placement of warrants.
 
(13)
Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s best efforts offering of ordinary shares in February 2020.

(14)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s February 2020 best efforts offering.

(15)
Represents warrants that were issued to certain institutional purchasers in a private placement in our registered direct offering of ordinary shares in July 2020.

(16)
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s July 2020 registered direct offering.
Schedule of non-cash share-based compensation expense
The Company recognized non-cash share-based compensation expense for both employees and non-employees in the condensed consolidated statements of operations as follows (in thousands):
 
 
 
Nine Months Ended
September 30,
 
 
 
2020
   
2019
 
Cost of revenues
 
$
6
   
$
9
 
Research and development, net
   
105
     
161
 
Sales and marketing
   
113
     
140
 
General and administrative
   
320
     
559
 
Total
 
$
544
   
$
869