XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net loss $ (1,771) $ (18,339)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 6,205 6,483
Amortization of deferred contract costs 15,620 14,041
Stock-based compensation 17,967 22,705
Allowance for credit losses 2,101 743
Net (accretion) amortization of marketable securities (1,287) (2,300)
Non-cash operating lease expense 915 1,487
Other 350 215
Changes in operating assets and liabilities:    
Accounts receivable (25,057) (7,954)
Prepaid expenses and other assets (4,106) (5,046)
Deferred contract costs (19,495) (18,081)
Accounts payable, accrued expenses and other liabilities (9,975) (1,145)
Content costs payable (3,121) (4,906)
Operating lease liabilities (949) (2,423)
Deferred revenue 34,813 35,489
Net cash provided by operating activities 12,210 20,969
Cash flows from investing activities:    
Purchases of marketable securities (78,644) (89,462)
Proceeds from maturities of marketable securities 76,350 89,150
Purchases of property and equipment (2,381) (197)
Capitalized software costs (2,739) (3,261)
Net cash used in investing activities (7,414) (3,770)
Cash flows from financing activities:    
Net proceeds from exercise of stock options 41 313
Taxes paid related to net share settlement of equity awards (5,948) (11,634)
Repurchases of common stock 0 (55,144)
Net cash used in financing activities (5,907) (66,465)
Effect of foreign exchange rates on cash flows 36 (50)
Net decrease in cash, cash equivalents and restricted cash (1,075) (49,316)
Cash, cash equivalents and restricted cash—Beginning of period 191,807 309,552
Cash, cash equivalents and restricted cash—End of period 190,732 260,236
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents 189,617 256,807
Restricted cash, current 0 3,329
Restricted cash, non-current 1,115 100
Total cash, cash equivalents and restricted cash 190,732 260,236
Supplemental disclosures of cash flow information:    
Interest paid 0 0
Income taxes paid 813 71
Supplemental disclosure of non-cash investing and financing activities:    
Stock-based compensation in capitalized costs 1,657 2,306
Net change in unrealized gain (loss) on marketable securities (27) (102)
Increase in purchases of property and equipment included in liabilities $ 584 $ 170