XML 18 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

3. Fair Value of Financial Instruments

The Company’s financial instruments consist of cash and cash equivalents, investments, accounts payable, debt and its related debt conversion feature liability. The carrying amounts reported in the accompanying balance sheets for cash and cash equivalents and accounts payable approximate fair value because of the short-term maturity of those instruments. Further, the Company believes the fair value of the debt approximates its carrying value based on relatively stable interest rates and short-term maturity of this instrument.  Fair value measurements are classified and disclosed in one of the following three categories:

Level 1 —Quoted prices in active markets for identical assets or liabilities.

Level 2 —Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 —Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

As of June 30, 2017 and December 31, 2016, all of the Company’s financial assets that were subject to fair value measurements were valued using observable inputs. The Company’s financial assets valued based on Level 1 inputs consist of money market funds and certificates of deposit. The Company’s financial assets valued based on Level 2 inputs consist of corporate debt securities, which consist of investments in highly-rated investment-grade corporations.

The Company’s financial liability that was subject to fair value measurement consisted of a debt conversion feature that has been recorded as a liability based on Level 3 unobservable inputs.

The fair value of the debt conversion feature, current as of June 30, 2017 and December 31, 2016 required management to estimate fair value based on the Black-Scholes-Merton option valuation model.  The Black-Scholes-Merton option valuation model was adopted as a result of the Company’s entry in January 2016 into the second amendment to the Loan and Security Agreement, which amended the conversion terms of the Ligand Note issued pursuant to the Loan and Security Agreement.

The debt conversion feature embedded in each tranche of the Ligand Note is accounted for under ASC Topic 815 – Derivatives and Hedging. At each issuance date, the fair value of the debt conversion feature was determined. The fair value of the debt conversion feature was allocated from the gross proceeds of the Ligand Note with the respective discount amortized to interest expense over the original term of the Ligand Note using the effective interest method.  The Company is required to mark to market the value of the conversion feature liability.

The Company’s investment strategy is focused on capital preservation. The Company invests in instruments that meet the credit quality standards outlined in the Company’s investment policy. This policy also limits the amount of credit exposure to any one issue or type of instrument. As of June 30, 2017, the Company’s investments were in government money market funds, certificates of deposit and corporate debt securities.

The fair values of the Company’s financial instruments are presented below:

 

 

 

 

 

 

Fair Value Measurements at June 30, 2017

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

2,966,071

 

 

$

2,966,071

 

 

$

—

 

 

$

—

 

Certificates of deposit

 

 

500,395

 

 

 

500,395

 

 

 

—

 

 

 

—

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 

189,780

 

 

 

189,780

 

 

 

—

 

 

 

—

 

Corporate debt securities, available-for-sale

 

 

8,499,850

 

 

 

—

 

 

 

8,499,850

 

 

 

—

 

Total financial assets

 

$

12,156,096

 

 

$

3,656,246

 

 

$

8,499,850

 

 

$

—

 

Financial liabilities carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt conversion feature - long-term

 

$

894,152

 

 

$

—

 

 

$

—

 

 

$

894,152

 

Total financial liabilities

 

$

894,152

 

 

$

—

 

 

$

—

 

 

$

894,152

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2016

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

2,519,322

 

 

$

2,519,322

 

 

$

—

 

 

$

—

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities, available-for-sale

 

 

10,075,058

 

 

 

—

 

 

 

10,075,058

 

 

 

—

 

Total financial assets

 

$

12,594,380

 

 

$

2,519,322

 

 

$

10,075,058

 

 

$

—

 

Financial liabilities carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt conversion feature - current

 

$

731,048

 

 

$

—

 

 

$

—

 

 

$

731,048

 

Total financial liabilities

 

$

731,048

 

 

$

—

 

 

$

—

 

 

$

731,048

 

 

The table below presents a summary of changes in the Company’s debt conversion feature liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2017 and 2016:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Debt conversion feature:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

453,350

 

 

$

1,698,671

 

 

$

731,048

 

 

$

2,370,903

 

Adjustments resulting from modification of debt

 

 

1,011,478

 

 

 

—

 

 

 

1,011,478

 

 

 

(575,685

)

Adjustments resulting from changes in fair

   value recognized in earnings

 

 

(570,676

)

 

 

(412,050

)

 

 

(848,374

)

 

 

(508,597

)

Ending balance

 

$

894,152

 

 

$

1,286,621

 

 

$

894,152

 

 

$

1,286,621

 

 

 

 

The following table sets forth the Company’s valuation techniques and significant unobservable inputs used to determine fair value for significant Level 3 liabilities:

 

 

 

Fair Value

 

 

 

 

Significant

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique(s)

 

Unobservable Input

 

Range

Debt conversion feature

   liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017

 

$

—

 

 

$

894,152

 

 

Black-Scholes-Merton option valuation model

 

Volatility

 

65%

 

 

 

 

 

 

 

 

 

 

 

 

Risk Free Rate

 

1.24%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

$

—

 

 

$

731,048

 

 

Black-Scholes-Merton option valuation model

 

Volatility

 

61%

 

 

 

 

 

 

 

 

 

 

 

 

Risk Free Rate

 

0.57%

 

 

Level 3 Fair Value Sensitivity

Debt Conversion Feature Liability

As of June 30, 2017 and December 31, 2016, the fair value of the debt conversion feature liability includes the estimated volatility and risk free rate.  The higher/lower the estimated volatility, the higher/lower the value of the debt conversion feature liability. The higher/lower the risk free interest rate, the higher/lower the value of the debt conversion feature liability.