10-D

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   June 18, 2020 to July 17, 2020

Commission File Number of issuing entity:  333-172366-14

Central Index Key Number of issuing entity:  0001607641

Wells Fargo Commercial Mortgage Trust 2014-LC16
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-172366

Central Index Key Number of depositor:  0000850779

Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541468

Ladder Capital Finance LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000729153

NatWest Markets Plc (formerly known as The Royal Bank of Scotland plc)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541615

RBS Financial Products Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001592182

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC)
(Exact name of sponsor as specified in its charter)

Anthony J. Sfarra (212) 214-5600
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-3926125
38-3926126
38-3926127
(I.R.S. Employer Identification No.)

c/o Wells Fargo Bank, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-5			X
A-SB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On July 17, 2020 a distribution was made to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2014-LC16.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Wells Fargo Commercial Mortgage Trust 2014-LC16 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on July 17, 2020

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
10	31.87%	3	$6,424.25

No assets securitized by Wells Fargo Commercial Mortgage Securities, Inc. (the "Depositor") and held by Wells Fargo Commercial Mortgage Trust 2014-LC16 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from June 18, 2020 to July 17, 2020.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on May 12, 2020. The CIK number for the Depositor is 0000850779.

Wells Fargo Bank, National Association ("Wells Fargo"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on May 12, 2020. The Central Index Key number for Wells Fargo is 0000740906.

Ladder Capital Finance LLC ("LCF"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 11, 2020. The Central Index Key number for LCF is 0001541468.

NatWest Markets Plc (formerly known as The Royal Bank of Scotland plc) ("NatWest plc"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on May 16, 2017. The Central Index Key number for NatWest plc is 0000729153.

RBS Financial Products Inc. ("RBSFP"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on May 15, 2020. The Central Index Key number for RBSFP is 0001541615.

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC) ("LMF"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 6, 2020. The CIK number of LMF is 0001592182.

Part II - OTHER INFORMATION

Item 6. Significant Obligors of Pool Assets.

The Woodbridge Center Mortgage Loan constitutes a significant obligor within the meaning of Item 1101(k)(2) of Regulation AB as disclosed in the Prospectus Supplement filed with the SEC on June 11, 2014. In accordance with Item 1112(b) of Regulation AB, the most recent unaudited net operating income of the significant obligor was $4,655,111.00 for the period of January 1, 2020 to March 31, 2020.

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Wells Fargo Commercial Mortgage Trust 2014-LC16, affirms the following amounts in the respective accounts:

Distribution Account Balance
Prior Distribution Date	06/17/2020	$3,002.93
Current Distribution Date	07/17/2020	$2,819.39

Interest Reserve Account Balance
Prior Distribution Date	06/17/2020	$0.00
Current Distribution Date	07/17/2020	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2014-LC16, relating to the July 17, 2020 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)

/s/ Anthony Sfarra
Anthony Sfarra, President

Date: July 30, 2020

EX-99.1

		For Additional Information, please contact
	Wells Fargo Commercial Mortgage Trust 2014-LC16	CTSLink Customer Service
		1-866-846-4526
Wells Fargo Bank, N.A.	Commercial Mortgage Pass-Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2014-LC16	Payment Date:	7/17/20
8480 Stagecoach Circle		Record Date:	6/30/20
Frederick, MD 21701-4747		Determination Date:	7/13/20

	DISTRIBUTION DATE STATEMENT
	Table of Contents
	STATEMENT SECTIONS		PAGE(s)
	Certificate Distribution Detail		2
	Certificate Factor Detail		3
	Reconciliation Detail		4
	Other Required Information		5
	Cash Reconciliation		6
	Current Mortgage Loan and Property Stratification Tables		7 - 9
	Mortgage Loan Detail		10 - 12
	NOI Detail		13 - 15
	Principal Prepayment Detail		16
	Historical Detail		17
	Delinquency Loan Detail		18
	Specially Serviced Loan Detail		19 - 22
	Advance Summary		23
	Modified Loan Detail		24
	Historical Liquidated Loan Detail		25
	Historical Bond/Collateral Loss Reconciliation Detail		26
	Interest Shortfall Reconciliation Detail		27 - 28
	Defeased Loan Detail		29
Depositor	Master Servicer	Special Servicer		Trust Advisor
Wells Fargo Commercial Mortgage Securities, Inc.	Wells Fargo Bank, National Association	LNR Partners, LLC		Situs Holdings, LLC
375 Park Avenue	Three Wells Fargo, MAC D1050-084	1601 Washington Avenue		2 Embarcadero Center, Suite 1300
2nd Floor, J0127-023	401 S. Tryon Street, 8th Floor	Suite 700		San Francisco, CA 94111
New York, NY 10152	Charlotte, NC 28202	Miami Beach, FL 33139
Contact:	Contact:	Contact:
Anthony.Sfarra@wellsfargo.com	REAM_InvestorRelations@wellsfargo.com	lnr.cmbs.notices@lnrproperty.com		Contact: George Wisniewski
Phone Number: (212) 214-5613	Phone Number:	Phone Number:	(305) 695-5600	Phone Number: (415) 374-2832

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and special notices. In addition, certificateholders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

Copyright 2020, Wells Fargo Bank, N.A. Page 1 of 29

				Certificate Distribution Detail
		Pass-Through
Class (2)	CUSIP		Original	Beginning	Principal	Interest	Prepayment	Realized Loss /	Total	Ending	Current
		Rate	Balance	Balance	Distribution	Distribution	Penalties	Additional Trust	Distribution	Balance	Subordination
								Fund Expenses			Level (1)
A-1	94988XAQ9	1.294000%	51,024,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-2	94988XAR7	2.819000%	112,071,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-3	94988XAS5	3.432000%	14,089,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-4	94988XAT3	3.548000%	200,000,000.00	192,113,726.24	0.00	568,016.25	0.00	0.00	568,016.25	192,113,726.24	37.83%
A-5	94988XAU0	3.817000%	231,235,000.00	231,235,000.00	0.00	735,520.00	0.00	0.00	735,520.00	231,235,000.00	37.83%
A-SB	94988XAV8	3.477000%	73,429,000.00	58,043,245.40	1,202,013.00	168,180.30	0.00	0.00	1,370,193.30	56,841,232.40	37.83%
A-S	94988XAW6	4.020000%	53,574,000.00	53,574,000.00	0.00	179,472.90	0.00	0.00	179,472.90	53,574,000.00	30.89%
B	94988XAZ9	4.322000%	71,837,000.00	71,837,000.00	0.00	258,732.93	0.00	0.00	258,732.93	71,837,000.00	21.59%
C	94988XBA3	4.458000%	38,963,000.00	38,963,000.00	0.00	144,747.54	0.00	0.00	144,747.54	38,963,000.00	16.55%
D	94988XAC0	3.938000%	59,662,000.00	59,662,000.00	0.00	195,790.80	0.00	0.00	195,790.80	59,662,000.00	8.83%
E	94988XAE6	3.250000%	19,481,000.00	19,481,000.00	0.00	52,761.04	0.00	0.00	52,761.04	19,481,000.00	6.30%
F	94988XAG1	3.250000%	15,829,000.00	15,829,000.00	0.00	42,870.21	0.00	0.00	42,870.21	15,829,000.00	4.25%
G	94988XAJ5	3.250000%	32,875,228.35	32,855,955.61	0.00	29,286.02	0.00	0.00	29,286.02	32,855,955.61	0.00%
R	94988XAL0	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
Totals			974,069,228.35	773,593,927.25	1,202,013.00	2,375,377.99	0.00	0.00	3,577,390.99	772,391,914.25
			Original	Beginning				Ending
Class (2)	CUSIP	Pass-Through	Notional	Notional	Interest	Prepayment	Total	Notional
		Rate	Amount	Amount	Distribution	Penalties	Distribution	Amount
X-A	94988XAX4	1.091690%	735,422,000.00	534,965,971.64	486,680.80	0.00	486,680.80	533,763,958.64
X-B	94988XAY2	0.576843%	170,462,000.00	170,462,000.00	81,941.48	0.00	81,941.48	170,462,000.00
X-C	94988XAA4	1.545528%	19,481,000.00	19,481,000.00	25,090.36	0.00	25,090.36	19,481,000.00
X-D	94988XBB1	1.545528%	48,704,228.35	48,684,955.61	62,703.30	0.00	62,703.30	48,684,955.61
(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate
balance of all classes which are not subordinate to the designated class and dividing the result by (A).
Copyright 2020, Wells Fargo Bank, N.A.											Page 2 of 29

			Certificate Factor Detail
		Beginning	Principal	Interest	Prepayment	Realized Loss /	Ending
Class	CUSIP					Additional Trust
		Balance	Distribution	Distribution	Penalties		Balance
						Fund Expenses
A-1	94988XAQ9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	94988XAR7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	94988XAS5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4	94988XAT3	960.56863120	0.00000000	2.84008125	0.00000000	0.00000000	960.56863120
A-5	94988XAU0	1,000.00000000	0.00000000	3.18083335	0.00000000	0.00000000	1,000.00000000
A-SB	94988XAV8	790.46759999	16.36973131	2.29037982	0.00000000	0.00000000	774.09786869
A-S	94988XAW6	1,000.00000000	0.00000000	3.35000000	0.00000000	0.00000000	1,000.00000000
B	94988XAZ9	1,000.00000000	0.00000000	3.60166669	0.00000000	0.00000000	1,000.00000000
C	94988XBA3	1,000.00000000	0.00000000	3.71499987	0.00000000	0.00000000	1,000.00000000
D	94988XAC0	1,000.00000000	0.00000000	3.28166672	0.00000000	0.00000000	1,000.00000000
E	94988XAE6	1,000.00000000	0.00000000	2.70833325	0.00000000	0.00000000	1,000.00000000
F	94988XAG1	1,000.00000000	0.00000000	2.70833344	0.00000000	0.00000000	1,000.00000000
G	94988XAJ5	999.41376103	0.00000000	0.89082332	0.00000000	0.00000000	999.41376103
R	94988XAL0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
		Beginning			Ending
Class	CUSIP	Notional	Interest	Prepayment	Notional
		Amount	Distribution	Penalties	Amount
X-A	94988XAX4	727.42720729	0.66177079	0.00000000	725.79275387
X-B	94988XAY2	1,000.00000000	0.48070233	0.00000000	1,000.00000000
X-C	94988XAA4	1,000.00000000	1.28794004	0.00000000	1,000.00000000
X-D	94988XBB1	999.60429021	1.28743031	0.00000000	999.60429021
Copyright 2020, Wells Fargo Bank, N.A.							Page 3 of 29

					Reconciliation Detail
Principal Reconciliation
Loan Group	Stated Beginning Principal		Unpaid Beginning	Scheduled Principal		Unscheduled	Principal	Realized Loss	Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance			Principal	Adjustments		Principal Balance	Principal Balance	Distribution Amount
Total	773,593,927.25		774,397,684.53		1,202,013.00	0.00	0.00	0.00	772,391,914.25	773,455,348.46	1,202,013.00
Certificate Interest Reconciliation
			Accrued		Net Aggregate	Distributable	Distributable				Remaining Unpaid
	Accrual	Accrual						WAC CAP	Interest	Interest
Class			Certificate		Prepayment	Certificate	Certificate Interest				Distributable
	Dates	Days						Shortfall	Shortfall/(Excess)	Distribution
			Interest		Interest Shortfall	Interest	Adjustment				Certificate Interest
A-1	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4	06/01/2020 - 06/30/2020	30	568,016.25		0.00	568,016.25	0.00	0.00	0.00	568,016.25	0.00
A-5	06/01/2020 - 06/30/2020	30	735,520.00		0.00	735,520.00	0.00	0.00	0.00	735,520.00	0.00
A-SB	06/01/2020 - 06/30/2020	30	168,180.30		0.00	168,180.30	0.00	0.00	0.00	168,180.30	0.00
A-S	06/01/2020 - 06/30/2020	30	179,472.90		0.00	179,472.90	0.00	0.00	0.00	179,472.90	0.00
B	06/01/2020 - 06/30/2020	30	258,732.93		0.00	258,732.93	0.00	0.00	0.00	258,732.93	0.00
C	06/01/2020 - 06/30/2020	30	144,747.54		0.00	144,747.54	0.00	0.00	0.00	144,747.54	0.00
D	06/01/2020 - 06/30/2020	30	195,790.80		0.00	195,790.80	0.00	0.00	0.00	195,790.80	0.00
E	06/01/2020 - 06/30/2020	30	52,761.04		0.00	52,761.04	0.00	0.00	0.00	52,761.04	0.00
F	06/01/2020 - 06/30/2020	30	42,870.21		0.00	42,870.21	0.00	0.00	0.00	42,870.21	0.00
G	06/01/2020 - 06/30/2020	30	88,984.88		0.00	88,984.88	0.00	0.00	59,698.86	29,286.02	206,857.66
X-A	06/01/2020 - 06/30/2020	30	486,680.80		0.00	486,680.80	0.00	0.00	0.00	486,680.80	0.00
X-B	06/01/2020 - 06/30/2020	30	81,941.48		0.00	81,941.48	0.00	0.00	0.00	81,941.48	0.00
X-C	06/01/2020 - 06/30/2020	30	25,090.36		0.00	25,090.36	0.00	0.00	0.00	25,090.36	0.00
X-D	06/01/2020 - 06/30/2020	30	62,703.30		0.00	62,703.30	0.00	0.00	0.00	62,703.30	0.00
R	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
Totals			3,091,492.79		0.00	3,091,492.79	0.00	0.00	59,698.86	3,031,793.93	206,857.66
Copyright 2020, Wells Fargo Bank, N.A.											Page 4 of 29

	Other Required Information
Available Distribution Amount (1)	4,233,806.93
	Appraisal Reduction Amount
	Loan	Loan	Appraisal	Cumulative	Date Appraisal
	Number	Group	Reduction	ASER	Reduction
			Amount	Amount	Effected
	300571093		3,369,977.15	59,265.35	5/11/20
	860923146		545,963.18	45,687.70	1/11/19
	Total		3,915,940.33	104,953.05
(1) The Available Distribution Amount includes any Prepayment Premiums.
Copyright 2020, Wells Fargo Bank, N.A.						Page 5 of 29

	Cash Reconciliation Detail
Total Funds Collected		Total Funds Distributed
Interest:		Fees:
Scheduled Interest	3,112,223.86	Master Servicing Fee - Wells Fargo Bank, N.A.	16,776.68
Interest reductions due to Nonrecoverability Determinations	0.00	Trustee Fee - Wilmington Trust National Association	210.00
Interest Adjustments	0.00	Certificate Administration Fee - Wells Fargo Bank, N.A.	2,819.91
Deferred Interest	0.00	CREFC License Fee	322.33
ARD Interest	0.00	Trust Advisor Fee - Situs Holdings, LLC	602.13
Net Prepayment Interest Shortfall	0.00	Total Fees	20,731.05
Net Prepayment Interest Excess	0.00	Additional Trust Fund Expenses:
Extension Interest	0.00
Interest Reserve Withdrawal	0.00	Reimbursement for Interest on Advances	0.00
		ASER Amount	18,509.77
Total Interest Collected	3,112,223.86	Special Servicing Fee	41,189.09
Principal:		Rating Agency Expenses	0.00
Scheduled Principal	1,202,013.00	Attorney Fees & Expenses	0.00
Unscheduled Principal	0.00	Bankruptcy Expense	0.00
Principal Prepayments	0.00	Taxes Imposed on Trust Fund	0.00
Collection of Principal after Maturity Date	0.00	Non-Recoverable Advances	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00	Workout Delayed Reimbursement Amounts	0.00
Excess of Prior Principal Amounts paid	0.00	Other Expenses	0.00
Curtailments	0.00	Total Additional Trust Fund Expenses	59,698.86
Negative Amortization	0.00
Principal Adjustments	0.00	Interest Reserve Deposit	0.00
Total Principal Collected	1,202,013.00	Payments to Certificateholders & Others:
Other:		Interest Distribution	3,031,793.93
Prepayment Penalties/Yield Maintenance	0.00	Principal Distribution	1,202,013.00
Repayment Fees	0.00	Prepayment Penalties/Yield Maintenance	0.00
Borrower Option Extension Fees	0.00	Borrower Option Extension Fees	0.00
Excess Liquidation Proceeds	0.00	Equity Payments Paid	0.00
Net Swap Counterparty Payments Received	0.00	Net Swap Counterparty Payments Paid	0.00
Total Other Collected:	0.00	Total Payments to Certificateholders & Others	4,233,806.93
Total Funds Collected	4,314,236.86	Total Funds Distributed	4,314,236.84
Copyright 2020, Wells Fargo Bank, N.A.			Page 6 of 29

		Current Mortgage Loan and Property Stratification Tables
		Scheduled Balance				Aggregate Pool			State (3)
Scheduled	# of	Scheduled	% of	WAM		Weighted		# of	Scheduled	% of	WAM	WAC	Weighted
			Agg.		WAC		State			Agg.
Balance	Loans	Balance		(2)		Avg DSCR (1)		Props	Balance		(2)		Avg DSCR (1)
			Bal.							Bal.
Defeased	9	41,926,849.11	5.43	44	5.0471	NAP	Defeased	9	41,926,849.11	5.43	44	5.0471	NAP
							Alabama	22	4,672,620.18	0.60	45	4.8999	3.050300
2,000,000 or less	1	1,761,278.40	0.23	45	4.8500	1.832900	California	11	112,808,137.32	14.61	47	4.7443	1.927343
2,000,001 to 3,000,000	4	9,464,271.24	1.23	46	4.9876	1.910279	Colorado	7	61,580,869.07	7.97	46	4.7183	1.784643
3,000,001 to 4,000,000	7	24,437,924.13	3.16	45	4.9105	1.783169	Connecticut	5	20,499,044.80	2.65	46	4.6245	1.584442
4,000,001 to 5,000,000	10	43,729,478.21	5.66	46	4.8448	2.387903	Delaware	2	20,731,166.30	2.68	46	5.0010	1.325300
							Florida	5	15,927,136.22	2.06	46	4.8425	0.974309
5,000,001 to 6,000,000	8	45,826,254.07	5.93	46	4.8715	1.724688	Illinois	2	16,518,847.60	2.14	47	4.6029	1.766912
6,000,001 to 7,000,000	7	45,622,649.22	5.91	46	5.0155	2.313233	Kansas	5	13,984,428.37	1.81	46	4.9893	1.739676
7,000,001 to 8,000,000	2	15,035,583.38	1.95	46	5.0691	1.743192	Louisiana	57	21,962,302.27	2.84	45	5.2464	2.020482
8,000,001 to 9,000,000	3	25,090,509.13	3.25	45	5.2251	1.613849	Massachusetts	1	7,686,730.23	1.00	46	5.1800	1.816800
9,000,001 to 10,000,000	1	9,931,802.18	1.29	47	4.5400	2.517000	Michigan	5	20,386,624.37	2.64	46	4.6449	2.280939
							Mississippi	9	1,776,596.33	0.23	45	4.8999	3.050300
10,000,001 to 15,000,000	4	54,115,233.60	7.01	36	4.7980	1.625244	Nevada	1	8,221,508.20	1.06	45	5.1640	2.305000
15,000,001 to 20,000,000	5	84,496,726.09	10.94	46	4.7951	1.690700	New Jersey	1	113,982,547.88	14.76	45	4.7960	2.163900
20,000,001 to 30,000,000	5	122,828,368.62	15.90	46	4.7588	1.772596	New York	1	7,348,853.15	0.95	45	4.9530	1.666200
30,000,001 to 50,000,000	2	80,142,438.99	10.38	47	4.7710	1.320152	North Carolina	1	2,005,719.28	0.26	45	5.4070	2.505600
							Ohio	4	36,274,260.99	4.70	46	5.0329	1.939436
50,000,001 or greater	3	167,982,547.88	21.75	45	4.7233	1.826555	Oregon	1	6,000,000.00	0.78	44	4.8500	2.846300
							Pennsylvania	2	70,497,814.80	9.13	46	4.6074	1.919164
Totals	71	772,391,914.25	100.00	45	4.8276	1.773881	Tennessee	3	24,511,380.81	3.17	24	4.7810	1.666098
							Texas	14	130,363,990.28	16.88	46	4.8706	1.527863
							Virginia	1	5,836,199.51	0.76	45	4.9000	1.795900
							Washington	1	6,888,287.19	0.89	46	5.1000	1.774900
							Totals	170	772,391,914.25	100.00	45	4.8276	1.773881
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.													Page 7 of 29

		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
	Debt Service Coverage Ratio (1)								Property Type (3)
			% of							% of
Debt Service	# of	Scheduled		WAM	WAC	Weighted	Property	# of	Scheduled	Agg.	WAM	WAC	Weighted
			Agg.
Coverage Ratio	Loans	Balance	Bal.	(2)		Avg DSCR (1)	Type	Props	Balance	Bal.	(2)		Avg DSCR (1)
Defeased	9	41,926,849.11	5.43	44	5.0471	NAP	Defeased	9	41,926,849.11	5.43	44	5.0471	NAP
1.30 or less	12	140,234,994.48	18.16	42	4.8424	1.078426	Industrial	2	10,668,605.71	1.38	46	5.0110	1.498149
1.31 to 1.40	3	75,647,201.70	9.79	47	4.8931	1.357147	Lodging	6	50,710,422.66	6.57	46	5.2891	1.219456
1.41 to 1.50	5	88,095,101.06	11.41	45	4.8574	1.432284	Mixed Use	2	52,096,791.51	6.74	48	4.8455	1.383350
1.51 to 1.60	4	30,023,850.46	3.89	46	4.7238	1.564980	Mobile Home Park	3	8,194,738.53	1.06	45	4.7750	2.122962
1.61 to 1.70	5	48,496,515.58	6.28	46	4.9294	1.676152	Multi-Family	7	61,168,294.69	7.92	46	4.8032	1.663697
1.71 to 1.80	4	20,017,726.02	2.59	46	4.9240	1.764575	Office	11	103,158,521.38	13.36	46	4.8585	1.692802
1.81 to 1.90	6	84,545,045.84	10.95	46	4.6747	1.884757	Retail	109	360,708,286.38	46.70	44	4.7569	2.010137
1.91 to 2.00	1	16,497,814.80	2.14	47	4.7300	1.983200	Self Storage	21	83,759,404.30	10.84	46	4.6932	2.153610
2.01 to 2.25	7	107,967,766.54	13.98	45	4.8894	2.115596
2.26 to 2.50	4	44,109,960.24	5.71	46	4.7498	2.433050	Totals	170	772,391,914.25	100.00	45	4.8276	1.773881
2.51 to 3.00	5	32,620,223.40	4.22	46	4.6619	2.709873
3.01 or greater	6	42,208,865.02	5.46	46	4.6882	3.479621
Totals	71	772,391,914.25	100.00	45	4.8276	1.773881
		Note Rate							Seasoning
										% of
Note	# of	Scheduled	% of	WAM		Weighted		# of	Scheduled		WAM		Weighted
			Agg.		WAC		Seasoning			Agg.		WAC
Rate	Loans	Balance		(2)		Avg DSCR (1)		Loans	Balance		(2)		Avg DSCR (1)
			Bal.							Bal.
Defeased	9	41,926,849.11	5.43	44	5.0471	NAP	Defeased	9	41,926,849.11	5.43	44	5.0471	NAP
4.500% or less	2	17,933,862.22	2.32	47	4.4783	2.202036	12 months or less	0	0.00	0.00	0	0.0000	0.000000
4.501% to 4.750%	21	268,531,718.41	34.77	46	4.6234	1.986386	13 months to 24 months	0	0.00	0.00	0	0.0000	0.000000
4.751% to 5.000%	19	295,674,988.68	38.28	44	4.8227	1.678307	25 months to 36 months	0	0.00	0.00	0	0.0000	0.000000
5.001% to 5.250%	13	114,879,647.63	14.87	46	5.0656	1.685251	37 months to 48 months	0	0.00	0.00	0	0.0000	0.000000
5.251% to 5.500%	3	10,883,566.87	1.41	45	5.3383	1.554232	49 months or greater	62	730,465,065.14	94.57	45	4.8150	1.788918
5.501% to 5.750%	2	8,109,687.80	1.05	45	5.6797	1.213417
5.751% to 6.000%	2	14,451,593.53	1.87	45	5.7670	1.193877	Totals	71	772,391,914.25	100.00	45	4.8276	1.773881
6.001% to 6.250%	0	0.00	0.00	0	0.0000	0.000000
6.251% or greater	0	0.00	0.00	0	0.0000	0.000000
Totals	71	772,391,914.25	100.00	45	4.8276	1.773881
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.													Page 8 of 29

		Current Mortgage Loan and Property Stratification Tables
							Aggregate Pool
					Anticipated Remaining Term (ARD and Balloon Loans)
									% of
		Anticipated Remaining				# of	Scheduled			WAM	WAC	Weighted
									Agg.
			Term (2)			Loans		Balance		(2)		Avg DSCR (1)
									Bal.
			Defeased			9		41,926,849.11	5.43	44	5.0471	NAP
			60 months or less			62	730,465,065.14		94.57	45	4.8150	1.788918
		61 months to 84 months				0		0.00	0.00	0	0.0000	0.000000
		85 months to 120 months				0		0.00	0.00	0	0.0000	0.000000
		121 months or greater				0		0.00	0.00	0	0.0000	0.000000
			Totals			71	772,391,914.25		100.00	45	4.8276	1.773881
Remaining Amortization Term (ARD and Balloon Loans)												Age of Most Recent NOI
			% of
Remaining Amortization	# of	Scheduled		WAM		Weighted			Age of Most			# of	Scheduled	% of	WAM		Weighted
			Agg.		WAC									Agg.
Term	Loans	Balance		(2)		Avg DSCR (1)			Recent NOI			Loans	Balance		(2)	WAC	Avg DSCR (1)
			Bal.											Bal.
Defeased	9	41,926,849.11	5.43	44	5.0471	NAP			Defeased			9	41,926,849.11	5.43	44	5.0471	NAP
Interest Only	3	88,000,000.00	11.39	46	4.5923	2.141534		Underwriter's Information				1	56,991,273.94	7.38	45	4.7960	1.420000
180 months or less	2	21,635,528.40	2.80	45	5.0492	2.598787			12 months or less			58	616,306,573.72	79.79	45	4.8117	1.860551
181 months to 240 months	7	34,113,574.00	4.42	46	5.2164	1.944646			13 months to 24 months			3	57,167,217.48	7.40	48	4.8697	1.384448
241 months to 300 months	50	586,715,962.74	75.96	45	4.8165	1.697112			25 months or greater			0	0.00	0.00	0	0.0000	0.000000
301 months to 360 months	0	0.00	0.00	0	0.0000	0.000000
361 months or greater	0	0.00	0.00	0	0.0000	0.000000				Totals		71	772,391,914.25	100.00	45	4.8276	1.773881
Totals	71	772,391,914.25	100.00	45	4.8276	1.773881
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used.
To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The debt service coverage ratio information was provided to the Certificate Administrator by the
Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-off Date balance of each property as disclosed in the offering document. The Scheduled
Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and Property” stratification
tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State” and “Property” stratification
tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or
property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.
Copyright 2020, Wells Fargo Bank, N.A.																	Page 9 of 29

							Mortgage Loan Detail
Loan		Property			Interest	Principal	Gross	Anticipated	Maturity	Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Number	ODCR	Type (1)	City	State	Payment	Payment	Coupon	Repayment	Date	Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)
440000359	1A	RT	Woodbridge	NJ	228,120.97	86,533.19	4.796%	N/A	4/1/24	N	57,077,807.13	56,991,273.94	4/1/20			13
440000360	1B				228,120.97	86,533.19	4.796%	N/A	4/1/24	N	57,077,807.13	56,991,273.94	4/1/20			13
440000375	3	RT	North Wales	PA	205,650.00	0.00	4.570%	N/A	5/1/24	N	54,000,000.00	54,000,000.00	5/1/20			13
38000462	4	MU	West Hollywood	CA	197,981.52	65,349.42	4.833%	N/A	7/11/24	N	49,157,422.93	49,092,073.51	7/11/20
300571107	5	MF	San Marcos	TX	121,080.01	42,297.11	4.673%	N/A	5/6/24	N	31,092,662.59	31,050,365.48	7/6/20
310922175	6	RT	Weatherford	TX	112,911.05	45,823.49	4.590%	N/A	6/1/24	N	29,519,229.88	29,473,406.39	4/1/20			13
780922606	7	OF	Greenwood Village	CO	106,866.67	0.00	4.580%	N/A	6/1/24	N	28,000,000.00	28,000,000.00	7/1/20
28000463	8	RT	Akron	OH	101,218.76	35,339.62	5.005%	N/A	5/6/24	N	24,270,173.11	24,234,833.49	7/6/20
28000448	9	RT	Various	Various	73,024.45	80,563.51	4.900%	N/A	4/1/24	N	17,883,866.14	17,803,302.63	7/1/20
310923154	10	SS	Various	Various	80,175.64	37,951.24	4.710%	N/A	5/1/24	N	20,426,913.68	20,388,962.44	7/1/20
28000457	11	Various	Dover	DE	86,523.20	30,248.80	5.001%	N/A	5/6/24	N	20,761,415.10	20,731,166.30	7/6/20
28000452	13	OF	Greenwood Village	CO	72,693.57	28,144.51	4.900%	N/A	5/6/24	N	17,802,507.67	17,774,363.16	7/6/20
310923441	14	SS	Various	CT	65,838.59	28,487.97	4.600%	N/A	5/1/24	N	17,175,285.45	17,146,797.48	7/1/20
310920294	15	RT	Upper Chichester Town PA		65,148.94	30,456.35	4.730%	N/A	6/1/24	N	16,528,271.15	16,497,814.80	7/1/20
310923368	16	LO	Hallandale	FL	61,719.41	27,885.19	4.840%	N/A	5/1/24	N	15,302,333.21	15,274,448.02	7/1/20
310921328	17	RT	Naperville	IL	54,081.29	27,495.04	4.500%	N/A	6/1/24	N	14,421,676.88	14,394,181.84	7/1/20
440000381	18	RT	Memphis	TN	56,881.84	26,639.61	4.756%	N/A	4/1/21	N	14,352,020.80	14,325,381.19	3/1/20			13
28000471	19	OF	Houston	TX	24,387.44	10,354.65	5.016%	N/A	5/6/24	N	5,834,316.54	5,823,961.89	7/6/20
28000479	20	OF	Houston	TX	17,757.45	7,539.63	5.016%	N/A	5/6/24	N	4,248,194.31	4,240,654.68	7/6/20
28000480	21	OF	Houston	TX	17,502.03	7,431.18	5.016%	N/A	5/6/24	N	4,187,088.76	4,179,657.58	7/6/20
28000437	23	RT	San Jose	CA	53,289.41	18,185.34	4.759%	N/A	3/6/24	N	13,437,128.31	13,418,942.97	7/6/20
28000459	24	LO	Grapevine	TX	52,488.65	20,678.34	5.250%	N/A	4/6/24	N	11,997,405.94	11,976,727.60	5/6/20
410921186	25	SS	Huntington Beach	CA	37,646.67	18,859.52	4.540%	N/A	6/1/24	N	9,950,661.70	9,931,802.18	7/1/20
440000376	27	RT	Lake Worth	TX	34,256.01	15,903.18	4.764%	N/A	5/1/24	N	8,628,717.77	8,612,814.59	7/1/20
300571093	28	LO	Covington	LA	39,773.64	19,931.57	5.767%	N/A	4/6/24	N	8,276,117.91	8,256,186.34	11/6/19	5/11/20	3,369,977.15	2
300571090	30	RT	Las Vegas	NV	35,430.41	11,738.78	5.164%	N/A	4/6/24	N	8,233,246.98	8,221,508.20	7/6/20
300571103	31	OF	Peabody	MA	33,238.60	13,330.86	5.180%	N/A	5/6/24	N	7,700,061.09	7,686,730.23	7/6/20
300571101	33	MF	Atlanta	GA	33,350.26	10,726.99	5.230%	N/A	2/6/24	N	7,652,067.38	7,641,340.39	7/6/20
310921116	34	RT	Houston	TX	25,900.33	18,793.61	4.550%	N/A	5/1/24	N	6,830,857.08	6,812,063.47	5/1/20
302010035	35	MF	North Chili	NY	30,377.26	10,870.60	4.953%	N/A	4/6/24	N	7,359,723.75	7,348,853.15	7/6/20
28000473	36	OF	Dallas	TX	28,504.90	11,972.43	5.047%	N/A	5/6/24	N	6,777,468.95	6,765,496.52	7/6/20
300571097	37	MF	Fairview Park	OH	30,046.54	11,518.28	5.330%	N/A	4/6/24	N	6,764,700.11	6,753,181.83	7/6/20
300571094	39	LO	Beaumont	TX	29,845.97	14,956.57	5.767%	N/A	4/6/24	N	6,210,363.76	6,195,407.19	7/6/20
28000460	40	SS	Everett	WA	29,312.17	8,694.31	5.100%	N/A	5/6/24	N	6,896,981.50	6,888,287.19	7/6/20
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.															Page 10 of 29

							Mortgage Loan Detail
Loan		Property			Interest	Principal	Gross	Anticipated	Maturity	Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Number	ODCR	Type (1)	City	State	Payment	Payment	Coupon	Repayment	Date	Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)
410921175	42	SS	Escondido	CA	23,708.88	11,576.52	4.610%	N/A	6/1/24	N	6,171,508.31	6,159,931.79	7/1/20
28000454	43	MF	Albuquerque	NM	28,454.96	9,120.17	5.256%	N/A	4/6/24	N	6,496,566.20	6,487,446.03	7/6/20
410923589	44	MF	Waterford	MI	23,733.26	11,274.79	4.700%	N/A	5/1/24	N	6,059,556.02	6,048,281.23	7/1/20
28000467	45	RT	Everett	MA	23,191.73	11,157.93	4.665%	N/A	5/6/24	N	5,965,717.95	5,954,560.02	7/6/20
440000374	46	IN	Santa Clara	CA	24,932.10	10,574.81	5.019%	N/A	5/6/24	N	5,961,053.02	5,950,478.21	7/6/20
310922556	47	RT	Ashburn	VA	23,874.52	10,622.72	4.900%	N/A	4/1/24	N	5,846,822.23	5,836,199.51	7/1/20
28000476	48	LO	Weston	FL	24,454.21	14,197.27	5.250%	N/A	5/6/24	N	5,589,534.35	5,575,337.08	7/6/20
310922787	49	RT	Mount Juliet	TN	23,348.11	9,534.66	4.755%	N/A	5/1/24	N	5,892,267.42	5,882,732.76	7/1/20
780922681	50	RT	Barstow	CA	22,380.24	9,293.34	4.710%	N/A	5/11/24	N	5,701,970.74	5,692,677.40	7/11/20
410922762	51	RT	Rochester Hills	MI	21,398.04	10,202.21	4.690%	N/A	5/1/24	N	5,474,978.77	5,464,776.56	7/1/20
440000377	52	LO	Grapevine	TX	21,767.25	13,427.11	5.034%	N/A	6/1/24	N	5,188,854.85	5,175,427.74	5/1/20
28000436	53	RT	Oregon City	OR	24,250.00	0.00	4.850%	N/A	3/6/24	N	6,000,000.00	6,000,000.00	7/6/20
790923352	54	RT	Brentwood	TN	21,537.64	9,906.02	4.790%	N/A	5/1/24	N	5,395,649.81	5,385,743.79	7/1/20
410921164	56	SS	Modesto	CA	18,908.13	9,472.23	4.540%	N/A	6/1/24	N	4,997,742.31	4,988,270.08	7/1/20
410921155	59	SS	Modesto	CA	17,466.70	8,750.14	4.540%	N/A	6/1/24	N	4,616,748.08	4,607,997.94	7/1/20
310923284	60	OF	Berkeley	CA	17,580.19	8,351.70	4.700%	N/A	5/1/24	N	4,488,559.90	4,480,208.20	7/1/20
410922738	61	SS	Boston	MA	18,488.11	8,139.47	4.930%	N/A	10/1/23	N	4,500,148.40	4,492,008.93	7/1/20
410921165	62	SS	Pinole	CA	17,156.61	8,377.19	4.610%	N/A	6/1/24	N	4,465,927.71	4,457,550.52	7/1/20
28000445	63	LO	Bryan	TX	18,412.12	14,988.04	5.743%	N/A	4/6/24	N	3,847,213.81	3,832,225.77	7/6/20
300571089	64	RT	Overland Park	KS	20,076.15	6,973.77	5.623%	N/A	4/6/24	N	4,284,435.80	4,277,462.03	7/6/20
28000474	65	MF	East Ridge	TN	17,599.50	6,813.93	4.900%	N/A	5/6/24	N	4,310,080.79	4,303,266.86	7/6/20
310923285	66	OF	San Francisco	CA	15,638.61	7,565.05	4.650%	N/A	5/1/24	N	4,035,769.57	4,028,204.52	7/1/20
790923138	67	OF	Katy	TX	17,176.31	6,176.13	4.940%	N/A	4/1/24	N	4,172,381.93	4,166,205.80	7/1/20
310923167	68	SS	Aurora	CO	15,789.48	6,377.63	4.800%	N/A	4/1/24	N	3,947,369.63	3,940,992.00	7/1/20
410923356	69	MF	Ypsilanti	MI	12,974.60	6,907.17	4.390%	N/A	5/1/24	N	3,546,587.55	3,539,680.38	7/1/20
410922542	70	MH	Akron	OH	13,978.97	6,560.89	4.750%	N/A	4/1/24	N	3,531,528.16	3,524,967.27	7/1/20
410922504	71	RT	New Haven	CT	13,293.86	6,202.71	4.750%	N/A	5/1/24	N	3,358,450.03	3,352,247.32	7/1/20
28000456	72	MU	New Orleans	LA	12,678.04	7,884.70	5.050%	N/A	4/6/24	N	3,012,602.70	3,004,718.00	7/6/20
310923171	73	SS	Parker	CO	13,101.51	5,214.72	4.840%	N/A	4/1/24	N	3,248,308.11	3,243,093.39	7/1/20
410923122	74	MH	St. Louis	MI	11,568.10	7,835.45	4.760%	N/A	5/1/24	N	2,916,328.31	2,908,492.86	7/1/20
300571104	75	MF	Baltimore	MD	11,130.20	4,154.51	5.390%	N/A	5/6/24	N	2,477,966.49	2,473,811.98	7/6/20
28000477	76	RT	Greenville	MI	9,395.83	4,561.69	4.640%	N/A	5/6/24	N	2,429,955.03	2,425,393.34	7/6/20
860923146	77	MF	Chicago	IL	9,398.84	3,373.17	5.300%	N/A	5/1/24	N	2,128,038.93	2,124,665.76	8/1/18	1/11/19	545,963.18	13
28000466	79	RT	Bridgeport	CT	7,772.99	3,716.76	4.682%	N/A	5/6/24	N	1,992,223.28	1,988,506.52	7/6/20
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.															Page 11 of 29

Mortgage Loan Detail

Loan

Property

Interest

Principal

Gross

Anticipated

Maturity

Neg.

Beginning

Ending

Paid

Appraisal

Appraisal

Res.

Mod.

Number

ODCR

Type (1)

City

State

Payment

Payment

Coupon

Repayment

Date

Amort

Scheduled

Scheduled

Thru

Reduction

Reduction

Strat.

Code

Date

(Y/N)

Balance

Balance

Date

Date

Amount

(2)

(3)

28000455

80

SS

Wilson

NC

9,052.67

3,380.87

5.407%

N/A

4/6/24

N

2,009,100.15

2,005,719.28

7/6/20

410923629

81

MF

Old Hickory

TN

8,273.17

3,384.97

5.140%

N/A

1/1/24

N

1,931,479.34

1,928,094.37

7/1/20

410922544

82

MH

Akron

OH

7,137.61

4,728.48

4.850%

4/1/24

N

1,766,006.88

1,761,278.40

7/1/20

Totals

3,112,223.86

1,202,013.00

773,593,927.25

772,391,914.25

3,915,940.33

(1) Property Type Code

(2) Resolution Strategy Code

(3) Modification Code

MF

-

Multi-Family

SS

-

Self Storage

1

- Modification

7

- REO

11

-

Full Payoff

1 -

Maturity Date Extension

6

- Capitalization on Interest

RT

-

Retail

98

-

Other

2

- Foreclosure

8

- Resolved

12

-

Reps and Warranties

2 -

Amortization Change

7

- Capitalization on Taxes

HC

-

Health Care

SE

-

Securities

3

- Bankruptcy

9

- Pending Return

13

-

TBD

3 -

Principal Write-Off

8

- Other

IN

-

Industrial

CH

-

Cooperative Housing

4

- Extension

to Master Servicer

98

-

Other

4 -

Blank

9

- Combination

MH

-

Mobile Home Park

WH

-

Warehouse

5

- Note Sale

10 - Deed in Lieu Of

5 - Temporary Rate Reduction

10

- Forbearance

OF

-

Office

ZZ

-

Missing Information

6

- DPO

Foreclosure

MU

-

Mixed Use

SF

-

Single Family

LO

-

Lodging

Copyright 2020, Wells Fargo Bank, N.A.

Page 12 of 29

			NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI	NOI	Date	Date
440000359	1A	Retail	Woodbridge	NJ	56,991,273.94	18,810,600.00	4,655,111.00	1/1/20	3/31/20
440000360	1B	Default			56,991,273.94	0.00	0.00
440000375	3	Retail	North Wales	PA	54,000,000.00	9,733,887.00	2,331,300.00	1/1/20	3/31/20
38000462	4	Mixed Use	West Hollywood	CA	49,092,073.51	12,187,691.00	6,005,802.00	1/1/19	6/30/19
300571107	5	Multi-Family	San Marcos	TX	31,050,365.48	2,469,392.00	1,243,807.00	1/1/20	6/30/20
310922175	6	Retail	Weatherford	TX	29,473,406.39	2,572,971.00	0.00
780922606	7	Office	Greenwood Village	CO	28,000,000.00	2,646,429.00	890,895.00	1/1/20	3/31/20
28000463	8	Retail	Akron	OH	24,234,833.49	2,944,518.00	901,075.00	1/1/20	3/31/20
28000448	9	Retail	Various	Various	17,803,302.63	10,552,589.00	3,136,665.00	1/1/20	3/31/20
310923154	10	Self Storage	Various	Various	20,388,962.44	2,297,955.00	617,100.00	1/1/20	3/31/20
28000457	11	Various	Dover	DE	20,731,166.30	2,800,136.00	535,089.00	1/1/20	3/31/20
28000452	13	Office	Greenwood Village	CO	17,774,363.16	1,589,939.00	315,942.00	1/1/20	3/31/20
310923441	14	Self Storage	Various	CT	17,146,797.48	1,863,543.00	450,374.00	1/1/20	3/31/20
310920294	15	Retail	Upper Chichester Township	PA	16,497,814.80	2,337,342.00	618,223.00	1/1/20	3/31/20
310923368	16	Lodging	Hallandale	FL	15,274,448.02	1,377,813.00	1,220,771.00	4/1/19	3/31/20
310921328	17	Retail	Naperville	IL	14,394,181.84	1,738,434.00	500,013.00	1/1/20	3/31/20
440000381	18	Retail	Memphis	TN	14,325,381.19	2,908,695.83	833,701.00	1/1/20	3/31/20
28000471	19	Office	Houston	TX	5,823,961.89	598,531.00	164,401.00	1/1/20	3/31/20
28000479	20	Office	Houston	TX	4,240,654.68	306,227.00	80,966.00	1/1/20	3/31/20
28000480	21	Office	Houston	TX	4,179,657.58	315,712.00	132,676.00	1/1/20	3/31/20
28000437	23	Retail	San Jose	CA	13,418,942.97	1,147,386.00	312,739.00	1/1/20	3/31/20
28000459	24	Lodging	Grapevine	TX	11,976,727.60	2,113,866.00	0.00
410921186	25	Self Storage	Huntington Beach	CA	9,931,802.18	1,547,640.00	431,339.00	1/1/20	3/31/20
440000376	27	Retail	Lake Worth	TX	8,612,814.59	1,057,318.00	274,218.00	1/1/20	3/31/20
300571093	28	Lodging	Covington	LA	8,256,186.34	721,788.00	0.00
300571090	30	Retail	Las Vegas	NV	8,221,508.20	1,444,036.00	341,520.00	1/1/20	3/31/20
300571103	31	Office	Peabody	MA	7,686,730.23	1,021,052.00	0.00
300571101	33	Multi-Family	Atlanta	GA	7,641,340.39	0.00	0.00
310921116	34	Retail	Houston	TX	6,812,063.47	1,768,839.00	633,683.00	1/1/20	3/31/20
302010035	35	Multi-Family	North Chili	NY	7,348,853.15	839,765.00	0.00
28000473	36	Office	Dallas	TX	6,765,496.52	637,045.00	206,951.00	1/1/20	3/31/20
300571097	37	Multi-Family	Fairview Park	OH	6,753,181.83	701,042.00	198,994.00	1/1/20	3/31/20
300571094	39	Lodging	Beaumont	TX	6,195,407.19	876,847.00	1,016,644.00	4/1/19	3/31/20
28000460	40	Self Storage	Everett	WA	6,888,287.19	849,554.00	416,938.00	1/1/20	6/30/20
Copyright 2020, Wells Fargo Bank, N.A.										Page 13 of 29

				NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI	NOI	Date	Date
410921175	42	Self Storage	Escondido	CA	6,159,931.79	1,073,902.00	272,804.00	1/1/20	3/31/20
28000454	43	Multi-Family	Albuquerque	NM	6,487,446.03	0.00	0.00
410923589	44	Multi-Family	Waterford	MI	6,048,281.23	1,268,280.00	327,306.00	1/1/20	3/31/20
28000467	45	Retail	Everett	MA	5,954,560.02	0.00	0.00
440000374	46	Industrial	Santa Clara	CA	5,950,478.21	808,158.00	177,394.00	1/1/19	3/31/19
310922556	47	Retail	Ashburn	VA	5,836,199.51	685,500.00	398,220.00	1/1/20	6/30/20
28000476	48	Lodging	Weston	FL	5,575,337.08	0.00	0.00
310922787	49	Retail	Mount Juliet	TN	5,882,732.76	988,320.00	255,360.00	1/1/20	3/31/20
780922681	50	Retail	Barstow	CA	5,692,677.40	654,613.00	160,130.00	1/1/20	3/31/20
410922762	51	Retail	Rochester Hills	MI	5,464,776.56	600,219.00	107,557.00	1/1/20	3/31/20
440000377	52	Lodging	Grapevine	TX	5,175,427.74	603,045.00	486,420.00	10/1/18	9/30/19
28000436	53	Retail	Oregon City	OR	6,000,000.00	956,718.00	238,175.00	1/1/20	3/31/20
790923352	54	Retail	Brentwood	TN	5,385,743.79	0.00	0.00
410921164	56	Self Storage	Modesto	CA	4,988,270.08	1,188,884.00	309,684.00	1/1/20	3/31/20
410921155	59	Self Storage	Modesto	CA	4,607,997.94	1,183,751.00	312,778.00	1/1/20	3/31/20
310923284	60	Office	Berkeley	CA	4,480,208.20	867,645.00	233,569.00	1/1/20	3/31/20
410922738	61	Self Storage	Boston	MA	4,492,008.93	0.00	0.00
410921165	62	Self Storage	Pinole	CA	4,457,550.52	0.00	251,757.00	1/1/20	3/31/20
28000445	63	Lodging	Bryan	TX	3,832,225.77	358,879.00	244,521.00	4/1/19	3/31/20
300571089	64	Retail	Overland Park	KS	4,277,462.03	478,561.00	160,249.00	1/1/20	3/31/20
28000474	65	Multi-Family	East Ridge	TN	4,303,266.86	513,734.00	161,832.00	1/1/20	3/31/20
310923285	66	Office	San Francisco	CA	4,028,204.52	552,264.00	150,101.00	1/1/20	3/31/20
790923138	67	Office	Katy	TX	4,166,205.80	448,681.00	0.00
310923167	68	Self Storage	Aurora	CO	3,940,992.00	458,171.00	118,502.00	1/1/20	3/31/20
410923356	69	Multi-Family	Ypsilanti	MI	3,539,680.38	842,853.00	227,149.00	1/1/20	3/31/20
410922542	70	Mobile Home Park	Akron	OH	3,524,967.27	539,899.00	138,139.00	1/1/20	3/31/20
410922504	71	Retail	New Haven	CT	3,352,247.32	421,192.00	105,298.00	1/1/20	3/31/20
28000456	72	Mixed Use	New Orleans	LA	3,004,718.00	416,416.00	98,797.00	1/1/20	3/31/20
310923171	73	Self Storage	Parker	CO	3,243,093.39	290,240.00	71,176.00	1/1/20	3/31/20
410923122	74	Mobile Home Park	St. Louis	MI	2,908,492.86	499,449.00	129,908.00	1/1/20	3/31/20
300571104	75	Multi-Family	Baltimore	MD	2,473,811.98	0.00	0.00
28000477	76	Retail	Greenville	MI	2,425,393.34	319,480.00	79,871.00	1/1/20	3/31/20
860923146	77	Multi-Family	Chicago	IL	2,124,665.76	185,186.00	151,829.00	4/1/18	3/31/19
28000466	79	Retail	Bridgeport	CT	1,988,506.52	0.00	0.00
Copyright 2020, Wells Fargo Bank, N.A.										Page 14 of 29

				NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI	NOI	Date	Date
28000455	80	Self Storage	Wilson	NC	2,005,719.28	382,448.00	95,724.00	1/1/20	3/31/20
410923629	81	Multi-Family	Old Hickory	TN	1,928,094.37	0.00	0.00
410922544	82	Mobile Home Park	Akron	OH	1,761,278.40	278,654.00	66,462.00	1/1/20	3/31/20
Total					772,391,914.25
Copyright 2020, Wells Fargo Bank, N.A.										Page 15 of 29

		Principal Prepayment Detail
Loan Number	Loan Group	Offering Document	Principal Prepayment Amount		Prepayment Penalties
		Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment PremiumYield Maintenance Premium
		No Principal Prepayments this Period
Totals
Copyright 2020, Wells Fargo Bank, N.A.						Page 16 of 29

								Historical Detail
				Delinquencies										Prepayments			Rate and Maturities
Distribution		30-59 Days		60-89 Days	90 Days or More			Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.		WAM
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit
7/17/20	4		3		3		0		0		0		0		0		4.827619%		45
		$77,964,218.81	$143,455,954.27			$24,706,233.29		$0.00		$0.00		$0.00		$0.00		$0.00	4.723553%
6/17/20	3		2		2		1		0		0		0		1		4.827686%		46
	$126,153,020.20			$43,871,250.68		$10,404,156.84		$0.00		$0.00		$0.00		$0.00		$19,226,719.92	4.787528%
5/15/20	3		0		2		1		0		0		0		0		4.832900%		46
		$55,954,036.97		$0.00		$10,425,716.66		$19,276,701.06		$0.00		$0.00		$0.00		$0.00	4.791529%
4/17/20	0		0		2		1		0		0		0		2		4.832965%		47
		$0.00		$0.00		$10,448,809.29		$19,310,461.40		$0.00		$0.00		$0.00		$5,110,046.71	4.791592%
3/17/20	0		0		2		1		0		0		0		0		4.833069%		48
		$0.00		$0.00		$10,470,151.00		$19,341,384.07		$0.00		$0.00		$0.00		$0.00	4.791789%
2/18/20	0		1		1		1		0		0		0		0		4.833137%		49
		$0.00		$8,353,601.60		$2,141,077.59		$19,377,575.39		$0.00		$0.00		$0.00		$0.00	4.791855%
1/17/20	1		0		1		1		0		0		0		0		4.833195%		50
		$8,371,732.55		$0.00		$2,144,064.33		$19,408,208.05		$0.00		$0.00		$0.00		$0.00	4.791911%
12/17/19	0		0		1		1		0		0		0		0		4.833252%		51
		$0.00		$0.00		$2,147,037.50		$19,438,708.34		$0.00		$0.00		$0.00		$0.00	4.791966%
11/18/19	0		0		1		1		0		0		0		0		4.833314%		52
		$0.00		$0.00		$2,150,312.30		$19,471,791.10		$0.00		$0.00		$0.00		$0.00	4.794633%
10/18/19	0		0		1		1		0		0		0		0		4.833371%		53
		$0.00		$0.00		$2,153,257.08		$19,502,016.63		$0.00		$0.00		$0.00		$0.00	4.794690%
9/17/19	0		0		1		1		0		0		0		0		4.833432%		54
		$0.00		$0.00		$2,156,504.53		$19,534,834.60		$0.00		$0.00		$0.00		$0.00	4.794751%
8/16/19	0		0		1		0		0		0		0		0		4.833487%		55
		$0.00		$0.00		$2,159,421.18		$0.00		$0.00		$0.00		$0.00		$0.00	4.794806%
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.
Copyright 2020, Wells Fargo Bank, N.A.																		Page 17 of 29

								Delinquency Loan Detail
		Offering			# of		Current	Outstanding			Status of Resolution					Actual			Outstanding
Loan Number		Document			Months	Paid Through	P & I	P & I			Mortgage	Strategy	Servicing	Foreclosure		Principal			Servicing		Bankruptcy	REO
		Cross-Reference			Delinq.	Date	Advances	Advances **			Loan (1)	Code (2) Transfer Date			Date	Balance			Advances		Date	Date
440000359			1A		2	4/1/20	312,504.23	938,183.09			2	13	6/26/20			57,242,287.48			0.00
440000360			1B		2	4/1/20	312,504.23	938,183.09			2	13	6/26/20			57,242,287.48			0.00
440000375			3		1	5/1/20	204,459.75	416,325.00			1	13	6/16/20			54,000,000.00			532,616.25
310922175			6		2	4/1/20	158,083.89	474,709.08			2	13	7/3/20			29,606,613.32			0.00
440000381			18		3	3/1/20	83,220.06	333,110.48			3	13	5/13/20			14,427,534.86			0.00
28000459			24		1	5/6/20	72,902.55	145,927.07			1					12,016,249.47			0.00
300571093			28		7	11/6/19	43,383.41	417,250.05			6	2	11/20/19			8,409,066.55			72,068.36
310921116			34		1	5/1/20	44,543.38	89,156.08			1					6,848,717.36			3,516.23
440000377			52		1	5/1/20	35,079.99	70,212.66			1					5,201,501.57			0.00
860923146			77		22	8/1/18	10,230.58	244,284.46			6	13	9/14/18			2,195,582.51			144,404.91
	Totals		10				1,276,912.06	4,067,341.06								247,189,840.60			752,605.75
Totals By Delinquency Code:
Total for Status Code			= 1	(4 loans)			356,985.66	721,620.81								78,066,468.40			536,132.48
Total for Status Code			= 2	(3 loans)			783,092.35	2,351,075.26								144,091,188.28			0.00
Total for Status Code			= 3	(1 loan)			83,220.06	333,110.48								14,427,534.86			0.00
Total for Status Code			= 6	(2 loans)			53,613.99	661,534.51								10,604,649.06			216,473.27
						(1) Status of Mortgage Loan											(2) Resolution Strategy Code
A	- Payment Not Received				0	- Current		4	-	Performing Matured Balloon				1 -	Modification	7	-	REO		11	- Full Payoff
	But Still in Grace Period				1	- 30-59 Days Delinquent		5	-	Non Performing Matured Balloon				2 -	Foreclosure	8	-	Resolved		12	- Reps and Warranties
	Or Not Yet Due				2	- 60-89 Days Delinquent		6	-	121+ Days Delinquent				3 -	Bankruptcy	9	-	Pending Return		13	- TBD
B	- Late Payment But Less				3	- 90-120 Days Delinquent								4 -	Extension			to Master Servicer		98	- Other
	Than 30 Days Delinquent													5 -	Note Sale	10 -		Deed In Lieu Of
** Outstanding P & I Advances include the current period advance.														6 -	DPO			Foreclosure
Copyright 2020, Wells Fargo Bank, N.A.																					Page 18 of 29

							Specially Serviced Loan Detail - Part 1
	Offering		Servicing	Resolution									Net								Remaining
Loan							Scheduled	Property			Interest	Actual				DSCR			Note	Maturity
	Document		Transfer	Strategy						State			Operating				DSCR				Amortization
Number							Balance	Type (2)			Rate	Balance				Date			Date	Date
	Cross-Reference		Date	Code (1)									Income								Term
440000359	1A		6/26/20	13			56,991,273.94	RT		NJ	4.796%	57,242,287.48	4,425,874.00			3/31/20	2.16		5/1/14	4/1/24	286
440000360	1B		6/26/20	13			56,991,273.94				4.796%	57,242,287.48	23,327,535.76				1.42		5/1/14	4/1/24	286
440000375	3		6/16/20	13			54,000,000.00	RT		PA	4.570%	54,000,000.00	2,194,419.00			3/31/20	1.90		6/1/14	5/1/24	1,000
310922175	6		7/3/20	13			29,473,406.39	RT		TX	4.590%	29,606,613.32	2,419,845.00			12/31/19	1.27		7/1/14	6/1/24	286
440000381	18		5/13/20	13			14,325,381.19	RT		TN	4.756%	14,427,534.86	757,683.00			3/31/20	1.21		5/1/14	4/1/21	284
300571093	28		11/20/19	2			8,256,186.34	LO		LA	5.767%	8,409,066.55	605,205.00			12/31/19	0.84		5/6/14	4/6/24	224
860923146	77		9/14/18	13			2,124,665.76	MF		IL	5.300%	2,195,582.51	151,829.00			3/31/19	0.99		6/1/14	5/1/24	286
					(1) Resolution Strategy Code										(2) Property Type Code
	1	-	Modification		7	-	REO		11	- Full Payoff			MF	-	Multi-Family		SS	-	Self Storage
	2	-	Foreclosure		8	-	Resolved		12	- Reps and Warranties			RT	-	Retail		98	-	Other
	3	-	Bankruptcy		9	-	Pending Return		13	- TBD			HC	-	Health Care		SE	-	Securities
	4	-	Extension				to Master Servicer		98	- Other			IN	-	Industrial		CH -		Cooperative Housing
	5	-	Note Sale		10 -		Deed in Lieu Of						MH	-	Mobile Home Park		WH -		Warehouse
	6	-	DPO				Foreclosure						OF	-	Office		ZZ	-	Missing Information
													MU	-	Mixed Use		SF	-	Single Family
													LO	-	Lodging
Copyright 2020, Wells Fargo Bank, N.A.																				Page 19 of 29

				Specially Serviced Loan Detail - Part 2
	Offering	Resolution	Site
Loan				Appraisal	Appraisal	Other REO
	Document	Strategy	Inspection	Phase 1 Date		Comments from Special Servicer
Number				Date	Value	Property Revenue
	Cross-Reference	Code (1)	Date
440000359	1A	13		1/31/14	366,000,000.00	Loan recently transferred for Imminent Monetary Default at borrower's request as a result of
						the Covid-19 pandemic. We are reaching out to the borrower in order to assess next steps.
440000360	1B	13		1/31/14	366,000,000.00	Loan recently transferred for Imminent Monetary Default at borrower's request as a result of
						the Covid-19 pandemic. We are reaching out to the borrower in order to assess next steps.
440000375	3	13		3/28/14	195,000,000.00	Imminent default due to COVID19.
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.						Page 20 of 29

				Specially Serviced Loan Detail - Part 2
	Offering	Resolution	Site
Loan				Appraisal	Appraisal	Other REO
	Document	Strategy	Inspection	Phase 1 Date		Comments from Special Servicer
Number				Date	Value	Property Revenue
	Cross-Reference	Code (1)	Date
310922175	6	13		3/21/14	41,400,000.00	The loan is is 60+days delinquent.
440000381	18	13		2/26/14	61,000,000.00	The loan transferred to special servicing effective 5/13/2020 for imminent monetary default.
						The 240,197 sq ft retail property was built in 1988 and is located in Memphis, TN. File being
						reviewed to determine workout strategy going forward.
300571093	28	2		2/21/20	5,400,000.00	The Property is a 116-room, Hilton Garden Inn-branded hotel built by the Borrower in 2011
						and located in Covington, LA. The Franchise with Hilton expires in May 2030. The file
						transferred to the Special Servicer on November 20, 2019 for imminent def ault due to
						cashflow issues. Per Borrower the market has become distressed due to Chevron, the
						largest producer of room nights in Covington, moving out of the area. As of 10/19, the
						Property reported TTM NCF/DSCR of $310K/.43x. A hard lockbox is i n place, and Lender
						is trapping all cash. The Borrower subsequently defaulted on their 12/6/19 payment.
						Counsel has been engaged. Lender will discuss possible alternatives to foreclosure with the
						Borrower while simultaneously pursuing appointment of a receiver and foreclosure. Lender
						in process of filing for a receiver, which should be appointed in the coming weeks.
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.						Page 21 of 29

					Specially Serviced Loan Detail - Part 2
	Offering	Resolution	Site
Loan					Appraisal	Appraisal			Other REO
	Document	Strategy	Inspection	Phase 1 Date							Comments from Special Servicer
Number					Date	Value			Property Revenue
	Cross-Reference	Code (1)	Date
860923146	77	13			3/7/14	3,200,000.00				Loan was transferred to the Special Servicer on 09/14/2018, for Imminent Default due to
										Guarantor being investigated by the SEC. The loan is currently 60+ days past due, with a
										next payment date of 09/01/2018. This loan is secured by a 33 Units Mul tifamily property,
										located in Chicago, IL, with occupancy of 81.80%, as of 11/1/2018 and annualized NOI of
										$167,242 as of 10/31/2018. A default letter was sent on 11/01/2018. Lender has engaged
										counsel to represent Lender's interest in the securiti es fraud complaint against EquityBuild,
										Inc., Equitybuild Finance, LLC, Jerome Cohen ('Guarantor'), and Shaun Cohen, and the
										receivership action. Property was sold May 22, 2019. The sale proceeds are being held in a
										segregated account and the money cannot be released until further order of the court.
						(1) Resolution Strategy Code
				1	- Modification	7	-	REO		11 -	Full Payoff
				2	- Foreclosure	8	-	Resolved		12 -	Reps and Warranties
				3	- Bankruptcy	9	-	Pending Return		13 -	TBD
				4	- Extension			to Master Servicer		98 -	Other
				5	- Note Sale	10	-	Deed in Lieu Of
				6	- DPO			Foreclosure
Copyright 2020, Wells Fargo Bank, N.A.											Page 22 of 29

			Advance Summary
		Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
	Loan Group				on P&I and Servicing
		Advances	Advances	Advances	Advances Paid
	Totals	1,276,912.06	4,067,341.06	536,132.48	0.00
Copyright 2020, Wells Fargo Bank, N.A.						Page 23 of 29

			Modified Loan Detail
Offering
Loan	Pre-Modification	Post-Modification	Pre-ModificationPost-Modification		Modification
Document						Modification Description
Number	Balance	Balance	Interest Rate	Interest Rate	Date
Cross-Reference
				No Modified Loans
Totals
Copyright 2020, Wells Fargo Bank, N.A.							Page 24 of 29

				Historical Liquidated Loan Detail
		Beginning	Fees,	Most Recent	Gross Sales	Net Proceeds	Net Proceeds		Date of Current	Current Period	Cumulative	Loss to Loan
Distribution								Realized
	ODCR	Scheduled	Advances,	Appraised Value	Proceeds or	Received on	Available for		Period Adj.	Adjustment	Adjustment	with Cum
Date								Loss to Trust
		Balance	and Expenses *	or BPO	Other Proceeds	Liquidation	Distribution		to Trust	to Trust	to Trust	Adj. to Trust
6/17/20	12	19,276,701.06	1,531,258.33	18,660,000.00	21,641,271.88	21,641,271.88	20,110,013.55	18,777.74		0.00	0.00	18,777.74
7/17/19	29	8,688,212.19	49,846.03	15,400,000.00	8,738,058.22	8,738,058.22	8,688,212.19	0.00		0.00	-495.00	495.00
6/17/19	38	6,356,096.43	0.00	11,850,000.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00
Current Total		0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00
Cumulative Total		34,321,009.68	1,581,104.36	45,910,000.00	30,379,330.10	30,379,330.10	28,798,225.74	18,777.74		0.00	(495.00)	19,272.74
* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).
Copyright 2020, Wells Fargo Bank, N.A.											Page 25 of 29

			Historical Bond/Collateral Loss Reconciliation Detail
Distribution	Offering	Beginning	Aggregate	Prior Realized	Amts Covered by	Interest	Modification	Additional	Realized Loss	Recoveries of	(Recoveries)/
	Document	Balance	Realized Loss	Loss Applied	Credit Support/	(Shortages)/	/Appraisal	(Recoveries)	Applied to	Realized Losses	Losses Applied to
Date	Cross-Reference	at Liquidation	on Loans	to Certificates	Deal Structure	Excesses	Reduction Adj.	/Expenses	Certificates to Date	Paid as Cash	Certificate Interest
6/17/20	12	19,276,701.06	18,777.74	0.00	0.00	0.00	0.00	0.00	18,777.74	0.00	0.00
7/17/19	29	8,688,212.19	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
10/18/19	29	8,688,212.19	495.00	0.00	0.00	0.00	0.00	495.00	495.00	0.00	0.00
6/25/19	38	6,356,096.43	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	Totals				0.00	0.00	0.00	495.00		0.00	0.00
Copyright 2020, Wells Fargo Bank, N.A.											Page 26 of 29

			Interest Shortfall Reconciliation Detail - Part 1
Offering	Stated Principal	Current Ending	Special Servicing Fees					Non-Recoverable		Modified Interest
									Interest on
Document	Balance at	Scheduled				ASER	(PPIS) Excess	(Scheduled		Rate (Reduction)
									Advances
Cross-Reference	Contribution	Balance	Monthly	Liquidation	Work Out			Interest)		/Excess
1A	60,000,000.00	56,991,273.94	11,891.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00
1B	60,000,000.00	56,991,273.94	11,891.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00
3	54,000,000.00	54,000,000.00	10,416.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00
18	15,961,815.19	14,325,381.19	2,990.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
28	9,448,107.59	8,256,186.34	2,000.00	0.00	0.00	16,139.38	0.00	0.00	0.00	0.00
77	2,300,000.00	2,124,665.76	2,000.00	0.00	0.00	2,370.39	0.00	0.00	0.00	0.00
Totals	201,709,922.78	192,688,781.17	41,189.09	0.00	0.00	18,509.77	0.00	0.00	0.00	0.00
Copyright 2020, Wells Fargo Bank, N.A.										Page 27 of 29

			Interest Shortfall Reconciliation Detail - Part 2
Offering	Stated Principal	Current Ending	Reimb of Advances to the ServicerOther (Shortfalls)/
Document	Balance at	Scheduled		Comments
				Left to Reimburse
Cross-Reference	Contribution	Balance	Current Month	Master ServicerRefunds
		There are no Interest Shortfalls for the above columns for this Period.
Totals
Interest Shortfall Reconciliation Detail Part 2 Total				0.00
Interest Shortfall Reconciliation Detail Part 1 Total				59,698.86
Total Interest Shortfall Allocated to Trust				59,698.86
Copyright 2020, Wells Fargo Bank, N.A.					Page 28 of 29

		Defeased Loan Detail
	Offering Document	Ending Scheduled
Loan Number			Maturity Date	Note Rate	Defeasance Status
	Cross-Reference	Balance
300571101	33	7,641,340.39	2/6/24	5.230	Full Defeasance
28000454	43	6,487,446.03	4/6/24	5.256	Full Defeasance
28000467	45	5,954,560.02	5/6/24	4.665	Full Defeasance
28000476	48	5,575,337.08	5/6/24	5.250	Full Defeasance
790923352	54	5,385,743.79	5/1/24	4.790	Full Defeasance
410922738	61	4,492,008.93	10/1/23	4.930	Full Defeasance
300571104	75	2,473,811.98	5/6/24	5.390	Full Defeasance
28000466	79	1,988,506.52	5/6/24	4.682	Full Defeasance
410923629	81	1,928,094.37	1/1/24	5.140	Full Defeasance
Totals		41,926,849.11
Copyright 2020, Wells Fargo Bank, N.A.						Page 29 of 29