XML 45 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
EQUITY (Tables)
12 Months Ended
Dec. 31, 2015
Stockholders' Equity Note [Abstract]  
Schedule of summary of equity activity

Ordinary 
shares
Class A 
Ordinary 
shares
Class B 
Ordinary 
shares
Class C 
Ordinary 
shares
Class D 
Ordinary 
shares
Class E 
Ordinary 
shares
Class F1 
Ordinary 
shares
Class F2 
Ordinary 
shares
Ordinary 
shares (with 
liquidation 
preference)
Number of shares – issued and outstanding
Balance, as of January 1, 2013
40,190,595 11,913,135 4,818,795 43,469,535 14,047,435 77,546,385
Exercise of options
6,229,270
Issuance of F1 shares
4,297,995
Investment transaction (see note 8(d))
(8,119,760) (5,209,615) (1,428,305) (11,304,580) (2,297,735) 10,028,655 41,547,280 (23,215,940)
Balance, as of December 31, 2013
32,070,835 6,703,520 3,390,490 32,164,955 11,749,700 14,326,650 41,547,280 60,559,715
Exercise of options – prior to IPO
1,463,051
Conversion upon IPO closing
203,976,196 (32,070,835) (6,703,520) (3,390,490) (32,164,955) (11,749,700) (14,326,650) (41,547,280) (62,022,766)
IPO
8,325,000
Exercise of options – commencing 
IPO
2,252,865
Balance, as of December 31, 2014
214,554,061
Exercise of options
4,293,369
Balance, as of December 31, 2015
218,847,430
Schedule of summarizes information regarding outstanding and exercisable options

Exercise price
Outstanding
Exercisable
(US $)
Number
Weighted average 
remaining 
contractual life 
(in years)
Number
Weighted average 
remaining 
contractual life 
(in years)
0.096 – 2.991
1,930,756 1.22 1,849,506 1.12
3.7
6,321,072 3.79 5,765,162 3.82
6.98 – 7.1
13,633,209 5.07 8,348,824 5.03
25 – 46.39
890,950 6.08 73,325 5.63
55.63 – 59.33
4,412,700 6.69 0
27,188,687 4.79 16,036,817 4.15
Schedule of summarizes options granted to employees, directors and service providers

Number
Weighted
average
exercise price
Aggregated 
intrinsic value(1)
$
U.S. dollars 
in thousands
Options outstanding at beginning of year
26,782,719 5.44
Changes during the year:
Granted(2)
4,795,450 56.28
Exercised
(4,218,174) 2.13
Forfeited
(171,308) 16.65
Expired
0
Options outstanding at end of year
27,188,687 14.85 745,841
Options exercisable at year-end
16,036,817 5.20 594,618
(1)
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of  $42.28 of the Company’s ordinary share on December 31, 2015. This represents the potential pre-tax amount receivable by the option holders had all option holders exercised their options as of such date.
(2)
On September 6, 2015 the Company granted the Company’s founders, who are also shareholders, 4,400,000 options, exercisable into the same amount of the Company’s Ordinary shares, at an exercise price of  $57.58 per share, which are subject to graded vesting over three years.
Schedule of RSU activity

Number
Weighted average 
grant date fair value ($)
Outstanding at beginning of year
0
Changes during the year:
Granted(1)
357,265 40.14
Vested
(75,195) 36.95
Forfeited
(889) 38.91
Outstanding at end of year
281,181 41.0
(1)
During the year ended December 31, 2015, 15,000 RSUs were awarded to non-employees.
Schedule of fair value of options granted

Year ended December 31,
2015
2014
2013
Risk-free interest rate
0.75% – 2.01%​
0.7% – 2.17%​
0.19% – 2.74%​
Expected option term
2.16 – 6.95 years​
3.82 – 7.27 years​
1 – 12.35 years​
Expected price volatility
35% – 53%​
36% – 55%​
42% – 53%​
Dividend yield
0%​
0%​
0%​
Weighted average fair value at the date of grant
$16.05​
$7.28​
$2.22​
Schedule of share-based compensation expenses

Year ended December 31,
2015
2014
2013
U.S. dollars in thousands
Cost of revenues
26 27 16
Research and development, net
8,016 6,130 2,320
Sales and marketing
1,277 5,201 5,861
General and administrative
35,650 65,495 4,934
Total stock-based compensation
44,969 76,853 13,131
Schedule of computation of basic and diluted net earnings (losses) per share

Year ended December 31,
2015
2014
2013
U.S. dollars in thousands, except per share data
Numerator for basic and diluted net earnings (losses) per share:
Net income (loss)
68,450 (30,084) 19,920
Amount allocated to participating shareholders
(16,105)
Adjustment as a result of benefit to participating shareholders
(229,832)
Net income (loss) applicable to ordinary shares for 2015 and 2014 and applicable to Class A ordinary shares for 2013
68,450 (30,084) (226,017)
Weighted average shares outstanding:
Denominator for basic net earnings per share
217,362 107,942 37,477
Effect of dilutive securities:
Employee stock options and unvested RSUs
20,495
Denominator for diluted net earnings per share
237,857 107,942 37,477
Basic net earnings (losses) per share
0.31 (0.28) (6.03)
Diluted net earnings (losses) per share
0.29 (0.28) (6.03)