XML 68 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
REVENUES $ 143,637us-gaap_Revenues $ 81,245us-gaap_Revenues $ 40,285us-gaap_Revenues
COST OF REVENUES 37,040us-gaap_CostOfRevenue 21,130us-gaap_CostOfRevenue 12,219us-gaap_CostOfRevenue
GROSS PROFIT 106,597us-gaap_GrossProfit 60,115us-gaap_GrossProfit 28,066us-gaap_GrossProfit
OPERATING COSTS AND EXPENSES:      
RESEARCH AND DEVELOPMENT, net 36,930mbly_ResearchAndDevelopmentExpenseNet 22,309mbly_ResearchAndDevelopmentExpenseNet 15,866mbly_ResearchAndDevelopmentExpenseNet
SALES AND MARKETING 12,912us-gaap_SellingAndMarketingExpense 12,331us-gaap_SellingAndMarketingExpense 6,434us-gaap_SellingAndMarketingExpense
GENERAL AND ADMINISTRATIVE 71,437us-gaap_GeneralAndAdministrativeExpense 10,277us-gaap_GeneralAndAdministrativeExpense 7,418us-gaap_GeneralAndAdministrativeExpense
OPERATING PROFIT (LOSS) (14,682)us-gaap_OperatingIncomeLoss 15,198us-gaap_OperatingIncomeLoss (1,652)us-gaap_OperatingIncomeLoss
INTEREST INCOME 1,305mbly_InterestIncome 1,059mbly_InterestIncome 1,531mbly_InterestIncome
FINANCIAL INCOME (EXPENSES), net (4,442)mbly_FinancialIncomeExpenses 1,389mbly_FinancialIncomeExpenses 402mbly_FinancialIncomeExpenses
PROFIT (LOSS) BEFORE TAXES ON INCOME (17,819)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 17,646us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 281us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
BENEFIT (TAXES) ON INCOME (12,265)us-gaap_IncomeTaxExpenseBenefit 2,274us-gaap_IncomeTaxExpenseBenefit (334)us-gaap_IncomeTaxExpenseBenefit
NET INCOME (LOSS) (30,084)us-gaap_NetIncomeLoss 19,920us-gaap_NetIncomeLoss (53)us-gaap_NetIncomeLoss
BASIC AND DILUTED LOSS PER SHARE:      
Amount allocated to participating shareholders   (16,105)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic  
Adjustment as a result of benefit to participating shareholders   (229,832)us-gaap_PreferredStockDividendsAndOtherAdjustments  
Net loss applicable to Ordinary shares for 2014 and applicable to Class A Ordinary Share for 2013 and 2012 (30,084)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (226,017)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (53)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic and diluted (in dollars per share) $ (0.28)us-gaap_EarningsPerShareBasicAndDiluted $ (6.03)us-gaap_EarningsPerShareBasicAndDiluted   
WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF LOSS PER ORDINARY SHARE FOR 2014 AND PER CLASS A ORDINARY SHARE FOR 2013 AND 2012 (IN THOUSANDS)      
Basic and diluted (in shares) 107,942mbly_WeightedAverageNumberOfBasicAndDilutedSharesUsedInComputationOfLossPerOrdinaryShare 37,477mbly_WeightedAverageNumberOfBasicAndDilutedSharesUsedInComputationOfLossPerOrdinaryShare 40,191mbly_WeightedAverageNumberOfBasicAndDilutedSharesUsedInComputationOfLossPerOrdinaryShare
PRO FORMA BASIC AND DILUTED LOSS PER ORDINARY SHARE (UNAUDITED)      
Net loss $ (30,084)mbly_ProFormaBasicAndDilutedNetIncomeLossUnaudited    
Basic and Diluted (unaudited pro forma) (in dollars per share) $ (0.15)mbly_ProFormaBasicAndDilutedLossPerOrdinaryShareUnaudited    
WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF PRO FORMA LOSS PER SHARE (IN THOUSANDS)      
Basic and Diluted (unaudited pro forma) (in shares) 207,214us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted