XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Income - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenues:        
Revenue $ 103,766,558 $ 118,885,396 $ 270,042,665 $ 281,720,196
Expenses:        
Voyage expense 40,729,271 45,102,602 120,283,093 114,501,121
Charter hire expense 34,969,551 41,980,065 82,498,729 85,244,779
Vessel operating expense 9,699,890 11,331,770 28,958,812 32,160,692
General and administrative 3,691,963 2,768,253 11,557,594 12,160,924
Depreciation and amortization 4,230,302 4,652,563 12,818,260 13,521,078
Loss on impairment of vessels 0 0 1,801,039 0
Loss on sale of vessels 485,580 0 705,065 0
Total expenses 93,806,557 105,835,253 258,622,592 257,588,594
Income from operations 9,960,001 13,050,143 11,420,073 24,131,602
Other (expense) income:        
Interest expense, net (1,956,729) (2,499,617) (6,073,599) (6,807,837)
Interest expense on related party debt 0 (10,902) 0 (48,938)
Unrealized gain (loss) on derivative instruments, net (18,098) (301,058) (1,530,875) 2,203,899
Other income 301,543 180,194 996,734 580,106
Total other (expense), net (1,673,284) (2,631,383) (6,607,740) (4,072,770)
Net income 8,286,717 10,418,760 4,812,333 20,058,832
Income attributable to non-controlling interests (734,472) (2,097,200) (1,050,287) (4,002,217)
Net income attributable to Pangaea Logistics Solutions Ltd. $ 7,552,245 $ 8,321,560 $ 3,762,046 $ 16,056,615
Earnings per common share:        
Basic (in dollars per share) $ 0.17 $ 0.19 $ 0.09 $ 0.38
Diluted (in dollars per share) $ 0.17 $ 0.19 $ 0.09 $ 0.37
Weighted average shares used to compute earnings per common share:        
Basic (in shares) 43,488,241 42,817,933 43,393,764 42,729,775
Diluted (in shares) 43,510,961 43,354,742 43,398,472 43,247,417
Voyage revenue        
Revenues:        
Revenue $ 98,120,344 $ 103,806,391 $ 251,501,401 $ 247,087,805
Charter revenue        
Revenues:        
Revenue $ 5,646,214 $ 15,079,005 $ 18,541,264 $ 34,632,391