XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues:        
Revenue $ 70,396,170 $ 83,290,615 $ 166,276,107 $ 162,834,800
Expenses:        
Voyage expense 31,757,910 37,224,412 79,553,822 69,398,519
Charter hire expense 15,203,731 18,317,345 47,529,178 43,264,714
Vessel operating expense 9,325,060 11,074,547 19,258,922 20,828,922
General and administrative 3,872,388 5,358,991 7,865,631 9,392,671
Depreciation and amortization 4,345,707 4,491,327 8,587,958 8,868,515
Loss on impairment of vessels 1,801,039 0 1,801,039 0
Loss on sale of vessels 297,475 0 219,485 0
Total expenses 66,603,310 76,466,622 164,816,035 151,753,341
Income from operations 3,792,860 6,823,993 1,460,072 11,081,459
Other (expense) income:        
Interest expense, net (2,000,550) (2,101,052) (4,116,870) (4,308,220)
Interest expense on related party debt 0 (11,138) 0 (38,036)
Unrealized gain (loss) on derivative instruments, net 1,404,317 215,171 (1,512,777) 2,504,957
Other income 98,635 232,092 695,191 399,912
Total other (expense), net (497,598) (1,664,927) (4,934,456) (1,441,387)
Net income (loss) 3,295,262 5,159,066 (3,474,384) 9,640,072
Income attributable to non-controlling interests (290,086) (1,126,565) (315,815) (1,905,017)
Net income (loss) attributable to Pangaea Logistics Solutions Ltd. $ 3,005,176 $ 4,032,501 $ (3,790,199) $ 7,735,055
Earnings per common share:        
Basic (in dollars per share) $ 0.07 $ 0.09 $ (0.09) $ 0.18
Diluted (in dollars per share) $ 0.07 $ 0.09 $ (0.09) $ 0.18
Weighted average shares used to compute earnings per common share:        
Basic (in shares) 43,445,789 42,767,785 43,442,773 42,684,966
Diluted (in shares) 43,445,789 43,293,022 43,442,773 43,202,187
Voyage revenue        
Revenues:        
Revenue $ 66,857,166 $ 77,430,067 $ 153,381,057 $ 143,281,414
Charter revenue        
Revenues:        
Revenue $ 3,539,004 $ 5,860,548 $ 12,895,050 $ 19,553,386