XML 50 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Current assets    
Cash and cash equivalents $ 39,972,746 $ 50,555,091
Restricted cash 1,000,000 1,000,000
Accounts receivable (net of allowance of $1,723,510 at March 31, 2020 and $1,908,841 at December 31, 2019) 23,140,149 28,309,402
Bunker inventory 19,156,816 21,001,010
Advance hire, prepaid expenses and other current assets 17,831,006 18,770,825
Vessel held for sale 0 8,319,152
Total current assets 101,100,717 127,955,480
Restricted cash 1,500,000 1,500,000
Fixed assets, net 287,533,664 281,474,857
Investment in newbuildings in-process 15,390,634 15,357,189
Finance lease right of use assets, net 46,493,362 53,615,305
Total assets 452,018,377 479,902,831
Current liabilities    
Accounts payable, accrued expenses and other current liabilities 35,556,515 39,973,635
Related party debt 242,852 332,987
Deferred revenue 7,616,895 14,376,394
Current portion of secured long-term debt 22,240,674 22,990,674
Current portion of finance lease liabilities 6,902,370 12,549,208
Dividend payable 132,659 631,961
Total current liabilities 72,691,965 90,854,859
Secured long-term debt, net 81,143,060 83,649,717
Finance lease liabilities 55,768,735 57,498,217
Long-term liabilities - other - Note 8 5,052,984 4,828,364
Commitments and contingencies -Note 7
Stockholders' equity:    
Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no shares issued or outstanding 0 0
Common stock, $0.0001 par value, 100,000,000 shares authorized; 45,112,062 shares issued and outstanding at March 31, 2020; 44,886,122 shares issued and outstanding at December 31, 2019 4,512 4,489
Additional paid-in capital 158,564,477 157,504,895
Retained earnings 5,941,205 12,736,580
Total Pangaea Logistics Solutions Ltd. equity 164,510,194 170,245,964
Non-controlling interests 72,851,439 72,825,710
Total stockholders' equity 237,361,633 243,071,674
Total liabilities and stockholders' equity $ 452,018,377 $ 479,902,831