XML 14 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Derivative Instruments and Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives Instruments and Fair Value Measurements
DERIVATIVE INSTRUMENTS AND FAIR VALUE MEASUREMENTS

Forward freight agreements

The Company assesses risk associated with fluctuating future freight rates and, when appropriate, hedges identified economic risk with appropriate derivative instruments, specifically forward freight agreements (FFAs). These economic hedges do not usually qualify for hedge accounting under ASC 815 and as such, the usage of such derivatives can lead to fluctuations in the Company’s reported results from operations on a period-to-period basis. The aggregate fair value of FFAs at March 31, 2020 and December 31, 2019 were liabilities of approximately $136,000 and $150,000, respectively, which are included in other current liabilities on the consolidated balance sheets. The change in the aggregate fair value of the FFAs during the three months ended March 31, 2020 and 2019 are a gain of approximately $14,130 and a loss of approximately $440,000, respectively, which are included in unrealized gain (loss) on derivative instruments in the accompanying consolidated statements of income.

Fuel Swap Contracts

The Company continuously monitors the market volatility associated with bunker prices and seeks to reduce the risk of such volatility through a bunker hedging program. The Company enters into fuel swap contracts that are not designated for hedge accounting under ASC 815 and as such, the usage of such derivatives can lead to fluctuations in the Company’s reported results from operations on a period-to-period basis. The aggregate fair value of these fuel swaps at March 31, 2020 and December 31, 2019 are liabilities of approximately $2,874,000 and $322,000, respectively, which are included in other current liabilities on the consolidated balance sheets. The change in the aggregate fair value of the fuel swaps during the three months ended March 31, 2020 and 2019 are a loss of approximately $2,551,000 and a gain of approximately $2,729,000, respectively, which are included in unrealized (loss) gain on derivative instruments in the accompanying consolidated statements of income.

Interest rate cap

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps and interest rate caps as part of its interest rate risk management strategy. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract.

In January 2020, the Company paid $628,000 for interest rate cap contracts to mitigate the risk associated with increases in interest rates on our sale and lease back financing arrangements of the four new-buildings. In the event that the three-month LIBOR rate rises above the applicable strike rate, the Company would receive quarterly payments related to the spread difference.
The following table summarizes these derivative instruments as of March 31, 2020.
 
 
 
 
 
 
 
 
Fair Value
 
Notional Amount
Interest Rate Derivative
 
Effective Date
 
Maturity Date
 
Interest Rate Strike
 
March 31, 2020
 
December 31, 2019
 
March 31, 2020
 
December 31, 2019
Interest rate cap contract - 1
 
November 15, 2020
 
April 30, 2026
 
3.25%
 
$53,970
 
$—
 
$5,742,750
 
$—
Interest rate cap contract - 2
 
December 15, 2020
 
May 31, 2026
 
3.25%
 
$56,132
 
$—
 
$5,742,750
 
$—
Interest rate cap contract - 3
 
May 15, 2021
 
November 30, 2026
 
3.25%
 
$68,994
 
$—
 
$5,654,336
 
$—
Interest rate cap contract - 4
 
May 15, 2021
 
November 30, 2026
 
3.25%
 
$68,994
 
$—
 
$5,654,336
 
$—
Total
 
 
 
 
 
 
 
$248,090
 
 
 
 
 
 


These interest rate cap agreements do not qualify for hedge accounting treatment and, accordingly, we record the fair value of the agreements as an asset or liability and the change as income or expense during the period in which the change occurs. The loss of $379,910 on changes in the fair value of the interest rate cap contracts was recorded in unrealized (loss)/gain on derivative instruments, net at March 31, 2020.

The three levels of the fair value hierarchy established by ASC 820, Fair Value Measurements and Disclosures, in order of priority are as follows:
 
Level 1 – Quoted prices in active markets for identical assets or liabilities. Our Level 1 fair value measurements include cash, money-market accounts and restricted cash accounts.
 
Level 2 – Quoted prices for similar assets and liabilities in active markets or inputs that are observable.
 
Level 3 – Inputs that are unobservable (for example cash flow modeling inputs based on assumptions). 

The following table summarizes assets and liabilities measured at fair value on a recurring basis at March 31, 2020 and December 31, 2019:
 
Balance at
 
 
 
 
 
 
 
March 31, 2020
 
Level 1
 
Level 2
 
Level 3
 
(unaudited)
 
 
 
 
 
 
Margin accounts
$
2,383,275

 
$
2,383,275

 
$

 
$

Fuel swaps
$
(2,873,625
)
 
$

 
$
(2,873,625
)
 
$

Freight forward agreements
$
(135,630
)
 
$

 
$
(135,630
)
 
$

Interest Rate Derivative
$
248,090

 
 
 
$
248,090

 
$

 
 
Balance at
December 31, 2019
 
Level 1
 
Level 2
 
Level 3
Margin accounts
$
269,379

 
$
269,379

 
$

 
$

Fuel swaps
$
(322,313
)
 
$

 
$
(322,313
)
 
$

Freight forward agreements
$
(149,760
)
 
$

 
$
(149,760
)
 
$


 
The estimated fair values of the Company’s forward freight agreements and fuel swap contracts are based on market prices obtained from an independent third-party valuation specialist based on published indices. Such quotes represent the estimated amounts the Company would receive or pay to terminate the contracts. The interest rate caps contracts are valued using analysis obtained from independent third party valuation specialists based on market observable inputs, representing Level 2 assets.