XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements Changes in Stockholders' Equity - USD ($)
Total
Convertible Notes Payable
Conversion of series D preferred stock to Class A
Conversion of series C preferred stock to Class A
Additional Paid-in Capital
Additional Paid-in Capital
Convertible Notes Payable
Accumulated Deficit
Series B Preferred Stock
Preferred Stock
Series C Preferred Stock
Preferred Stock
Series C Preferred Stock
Preferred Stock
Conversion of series C preferred stock to Class A
Series D Preferred Stock
Preferred Stock
Series D Preferred Stock
Preferred Stock
Conversion of series D preferred stock to Class A
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Convertible Notes Payable
Class A Common Stock
Common Stock
Conversion of series D preferred stock to Class A
Class A Common Stock
Common Stock
Conversion of series C preferred stock to Class A
Class B Common Stock
Common Stock
Class C Common Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2020               5 1,714,286   0   126,363,158       9,023,088 14,162,267
Beginning balance at Dec. 31, 2020 $ (8,788,292)       $ 30,991,978   $ (39,795,401) $ 5 $ 171   $ 0   $ 12,636       $ 902 $ 1,417
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of shares of common stock for cash, net of offering costs (in shares)                           9,857,397        
Issuance of shares of common stock for cash, net of offering costs   $ 54,302,982       $ 54,301,997               $ 985        
Issuance of shares of common stock for debt settlement (in shares)                         702,877          
Issuance of shares of common stock for convertible note payable and accrued interest 109,830       109,760               $ 70          
Issuance of shares of series D preferred stock for acquisition (in shares)                     1,428,570              
Issuance of shares of series D preferred stock for acquisition 6,653,309       6,653,166           $ 143              
Repurchase of class C common stock (in shares)                                   (45,000)
Repurchase of class C common stock (185,850)       (185,845)                         $ (5)
Share-based compensation expense 19,341       19,341                          
Beneficial conversion feature on convertible notes 92,428       92,428                          
Net loss (6,129,468)           (6,129,468)                      
Ending balance (in shares) at Mar. 31, 2021               5 1,714,286   1,428,570   136,923,432       9,023,088 14,117,267
Ending balance at Mar. 31, 2021 46,074,280       91,982,825   (45,924,869) $ 5 $ 171   $ 143   $ 13,691       $ 902 $ 1,412
Beginning balance (in shares) at Dec. 31, 2021               5 10,149   78,674   161,798,817       8,548,088 12,500,200
Beginning balance at Dec. 31, 2021 72,111,466       131,293,861   (59,200,693) $ 5 $ 0   $ 7   $ 16,182       $ 854 $ 1,250
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of shares of common stock for compensation (in shares)                         39,386          
Issuance of shares of common stock for compensation 99,252       99,248               $ 4          
Conversion of convertible securities (in shares)                   (10,149)   (78,674)     63,907 8,245    
Conversion of convertible securities     $ 0 $ 0               $ (7)     $ 7      
Share-based compensation expense 1,026       1,026                          
Net loss (4,175,953)           (4,175,953)                      
Ending balance (in shares) at Mar. 31, 2022               5 0   0   161,910,355       8,548,088 12,500,200
Ending balance at Mar. 31, 2022 $ 68,035,791       $ 131,394,135   $ (63,376,646) $ 5 $ 0   $ 0   $ 16,193       $ 854 $ 1,250