Delaware
|
46-5482689
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
|
2525 E Arizona Biltmore Circle, Suite 237
|
|
Phoenix, AZ
|
85016
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☒
|
Emerging growth company
|
☒
|
|
|
PART I
|
|
Page
|
|
|
|
Item 1.
|
Financial Statements
|
3
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
28
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
32
|
|
|
|
Item 4.
|
Controls and Procedures
|
32
|
|
|
|
PART II
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
32
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
33
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
33
|
Item 5.
|
Other Information
|
33
|
|
|
|
Item 6.
|
Exhibits
|
33
|
|
|
|
|
Signatures
|
34
|
September 30,
|
December 31,
|
|||||||
2018
|
2017
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash
|
$
|
337,242
|
$
|
128,512
|
||||
Accounts receivable
|
3,739,774
|
2,067,081
|
||||||
Inventory
|
2,393,897
|
1,212,546
|
||||||
Capitalized contract costs
|
64,234
|
-
|
||||||
Prepaid expenses and other current assets
|
268,992
|
221,958
|
||||||
Total current assets
|
6,804,139
|
3,630,097
|
||||||
Property and equipment, net
|
11,278,245
|
9,198,387
|
||||||
Intangible asset, net
|
704,396
|
752,622
|
||||||
Goodwill
|
3,361,706
|
2,131,606
|
||||||
Other non-current assets
|
290,238
|
258,238
|
||||||
TOTAL ASSETS
|
$
|
22,438,724
|
$
|
15,970,950
|
||||
LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' DEFICIT
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$
|
3,798,622
|
$
|
1,980,995
|
||||
Accrued expenses
|
1,716,269
|
1,049,185
|
||||||
Deferred revenue
|
67,994
|
64,918
|
||||||
Derivative liabilities
|
2,243,258
|
271,588
|
||||||
Deposits
|
12,509
|
12,509
|
||||||
Notes payable, current portion
|
5,226,510
|
3,893,617
|
||||||
Notes payable, related parties, current portion
|
180,500
|
387,000
|
||||||
Convertible notes payable, current portion, net of discount of $745,915 and $79,630
|
2,300,847
|
2,302,620
|
||||||
Financing lease obligation, current portion
|
130,278
|
24,590
|
||||||
Total current liabilities
|
15,676,787
|
9,987,022
|
||||||
Notes payable, net of current portion
|
5,001,457
|
-
|
||||||
Convertible notes payable, net of current portion
|
450,000
|
1,660,106
|
||||||
Financing lease obligations, net of current portion
|
8,435,197
|
6,560,112
|
||||||
Deferred revenue
|
-
|
43
|
||||||
Deferred tax liability
|
651,703
|
181,703
|
||||||
TOTAL LIABILITIES
|
30,215,144
|
18,388,986
|
||||||
REDEEMABLE COMMON STOCK
|
||||||||
Class A Common stock, $0.0001 par value, 0 and 379,403 shares issued and outstanding at September 30, 2018 and December 31, 2017
|
-
|
1,439,725
|
||||||
STOCKHOLDERS' DEFICIT:
|
||||||||
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, none issued and outstandingat September 30, 2018 and December 30, 2017
|
-
|
-
|
||||||
Class A Common stock, $0.0001 par value, 100,000,000 shares authorized, 25,537,107 and 23,222,087 shares issued and outstanding at September 30, 2018 and December 31, 2017
|
2,553
|
2,322
|
||||||
Class B Common stock, $0.0001 par value, 5,000,000 shares authorized, 5,000,000 and 1,600,000 shares issued and outstanding at September 30, 2018 and December 31, 2017
|
500
|
160
|
||||||
Additional paid-in capital
|
16,945,602
|
16,573,632
|
||||||
Accumulated deficit
|
(24,725,075
|
)
|
(20,433,875
|
)
|
||||
Total stockholders' deficit
|
(7,776,420
|
)
|
(3,857,761
|
)
|
||||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
22,438,724
|
$
|
15,970,950
|
ALPINE 4 TECHNOLOGIES, LTD. AND SUBSIDIARIES
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Revenue
|
$
|
4,795,169
|
$
|
2,221,533
|
$
|
13,508,473
|
$
|
7,044,806
|
||||||||
Cost of revenue (exclusive of depreciation)
|
2,709,133
|
1,520,224
|
8,967,363
|
4,661,163
|
||||||||||||
Gross Profit
|
2,086,036
|
701,309
|
4,541,110
|
2,383,643
|
||||||||||||
Operating expenses:
|
||||||||||||||||
General and administrative expenses
|
3,006,974
|
1,001,921
|
5,369,706
|
3,238,927
|
||||||||||||
Depreciation
|
262,243
|
173,693
|
690,743
|
498,732
|
||||||||||||
Amortization
|
10,519
|
31,354
|
48,225
|
69,060
|
||||||||||||
Loss on sale of property and equipment
|
57,271
|
-
|
414,204
|
-
|
||||||||||||
Total operating expenses
|
3,337,007
|
1,206,968
|
6,522,878
|
3,806,719
|
||||||||||||
Loss from operations
|
(1,250,971
|
)
|
(505,659
|
)
|
(1,981,768
|
)
|
(1,423,076
|
)
|
||||||||
Other expenses
|
||||||||||||||||
Interest expense
|
(666,861
|
)
|
(423,986
|
)
|
(1,674,420
|
)
|
(1,080,476
|
)
|
||||||||
Change in value of derivative liability
|
(1,012,743
|
)
|
72,361
|
(766,718
|
)
|
72,361
|
||||||||||
Gain on extinguishment of debt
|
-
|
-
|
136,300
|
-
|
||||||||||||
Other income
|
55,949
|
47,880
|
173,608
|
181,444
|
||||||||||||
Total other expenses
|
(1,623,655
|
)
|
(303,745
|
)
|
(2,131,230
|
)
|
(826,671
|
)
|
||||||||
Loss before income tax
|
(2,874,626
|
)
|
(809,404
|
)
|
(4,112,998
|
)
|
(2,249,747
|
)
|
||||||||
Income tax
|
-
|
8,303
|
-
|
8,670
|
||||||||||||
Net loss
|
$
|
(2,874,626
|
)
|
$
|
(817,707
|
)
|
$
|
(4,112,998
|
)
|
$
|
(2,258,417
|
)
|
||||
Weighted average shares outstanding :
|
||||||||||||||||
Basic
|
30,358,570
|
23,829,713
|
27,813,506
|
23,589,017
|
||||||||||||
Diluted
|
30,358,570
|
23,829,713
|
27,813,506
|
23,589,017
|
||||||||||||
Loss per share
|
||||||||||||||||
Basic
|
$
|
(0.09
|
)
|
$
|
(0.03
|
)
|
$
|
(0.15
|
)
|
$
|
(0.10
|
)
|
||||
Diluted
|
$
|
(0.09
|
)
|
$
|
(0.03
|
)
|
$
|
(0.15
|
)
|
$
|
(0.10
|
)
|
ALPINE 4 TECHNOLOGIES, LTD. AND SUBSIDIARIES
|
||||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
||||||||
(unaudited)
|
||||||||
Nine Months Ended
September 30,
|
||||||||
2018
|
2017
|
|||||||
OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(4,112,998
|
)
|
$
|
(2,258,417
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation
|
690,743
|
498,732
|
||||||
Amortization
|
48,225
|
69,060
|
||||||
Gain on extinguishment of debt
|
(136,300
|
)
|
||||||
Loss on disposal of fixed assets
|
414,204
|
7,949
|
||||||
Gain on derivatives
|
766,718
|
(72,351
|
)
|
|||||
Employee stock compensation
|
52,309
|
69,290
|
||||||
Stock issued for services
|
176,800
|
21,170
|
||||||
Amortization of debt issuance
|
606,270
|
22,500
|
||||||
Amortization of debt discounts
|
95,580
|
76,322
|
||||||
Change in current assets and liabilities:
|
||||||||
Accounts receivable
|
(727,643
|
)
|
(194,192
|
)
|
||||
Inventory
|
(506,277
|
)
|
(269,457
|
)
|
||||
Capitalized contracts costs
|
37,300
|
|||||||
Prepaid expenses and other current assets
|
171,006
|
(90,370
|
)
|
|||||
Accounts payable
|
583,299
|
621,216
|
||||||
Accrued expenses
|
606,234
|
508,149
|
||||||
Deferred tax
|
-
|
(304
|
)
|
|||||
Deferred revenue
|
(276,703
|
)
|
117,744
|
|||||
Net cash used in operating activities
|
(1,511,233
|
)
|
(872,959
|
)
|
||||
INVESTING ACTIVITIES:
|
||||||||
Capital expenditures
|
(71,268
|
)
|
(183,125
|
)
|
||||
Proceeds from insurance claim on automobiles and trucks
|
-
|
86,807
|
||||||
Proceeds from the sale of fixed assets
|
260,467
|
-
|
||||||
Acquisition, net of cash acquired
|
(1,976,750
|
)
|
(1,937,616
|
)
|
||||
Net cash used in financing activities
|
(1,787,551
|
)
|
(2,033,934
|
)
|
||||
FINANCING ACTIVITIES:
|
||||||||
Proceeds from issuances of notes payable, related party
|
125,000
|
105,500
|
||||||
Proceeds from issuances of notes payable, non-related party
|
924,750
|
1,952,392
|
||||||
Proceeds from issuances of convertible notes payable
|
1,399,250
|
389,000
|
||||||
Proceeds from sale of common stock
|
-
|
15,000
|
||||||
Proceeds from sale leaseback transaction
|
1,900,000
|
-
|
||||||
Repayments of notes payable, related party
|
(31,500
|
)
|
(123,500
|
)
|
||||
Repayments of notes payable, non-related party
|
(777,727
|
)
|
(289,195
|
)
|
||||
Repayments of convertible notes payable
|
(937,959
|
)
|
(66,370
|
)
|
||||
Proceeds from line of credit, net
|
1,072,327
|
419,670
|
||||||
Cash paid on financing lease obligations
|
(166,627
|
)
|
(16,287
|
)
|
||||
-
|
||||||||
Net cash provided by financing activities
|
3,507,514
|
2,386,210
|
||||||
NET INCREASE (DECREASE) IN CASH AND RESTRICTED CASH
|
208,730
|
(520,683
|
)
|
|||||
CASH AND RESTRICTED CASH, BEGINNING BALANCE
|
335,823
|
839,764
|
||||||
CASH AND RESTRICTED CASH, ENDING BALANCE
|
$
|
544,553
|
$
|
319,081
|
||||
CASH PAID FOR:
|
||||||||
Interest
|
$
|
955,741
|
$
|
570,614
|
||||
Income taxes
|
$
|
-
|
$
|
1,104
|
||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:
|
||||||||
Common stock issued for convertible note payable and accrued interest
|
$
|
63,773
|
$
|
57,320
|
||||
Issuance of convertible note for acquisition of HWT
|
$
|
450,000
|
$
|
1,500,000
|
||||
Issuance of note payable for acquisition of HWT
|
$
|
1,950,000
|
$
|
300,000
|
||||
Issuance of warrants for acquisition of HWT
|
$
|
-
|
$
|
40,941
|
||||
Issuance of redeemable common stock for acquisition of HWT
|
$
|
-
|
$
|
1,439,725
|
||||
Debt discount from convertible note payable
|
$
|
-
|
$
|
30,000
|
||||
Debt discount due to derivative liabilities
|
$
|
1,262,970
|
$
|
115,000
|
||||
Reclassification of warrants embedded conversion option as derivative liability
|
$
|
-
|
$
|
132,693
|
||||
Notes payable and redeemable common stock restructuring
|
$
|
3,197,538
|
$
|
-
|
||||
Capital leases
|
$
|
247,000
|
$
|
-
|
||||
Release of derivative liability | $ | 58,018 | $ | - |
|
September 30,
2018
(Unaudited)
|
September 30,
2017
(Unaudited)
|
||||||
Cash
|
$
|
337,242
|
$
|
63,372
|
||||
Restricted cash included in other non-current assets
|
207,311
|
255,709
|
||||||
Total cash and restricted cash shown in statement of cash flows
|
$
|
544,553
|
$
|
319,081
|
September 30,
2018
(Unaudited)
|
December 31,
2017
|
|||||||
Raw materials
|
$
|
492,148
|
$
|
577,259
|
||||
WIP
|
188,276
|
440,586
|
||||||
Finished goods
|
1,713,473
|
161,310
|
||||||
In Transit
|
-
|
33,391
|
||||||
$
|
2,393,897
|
$
|
1,212,546
|
Automobiles & Trucks
|
10 to 20 years
|
Buildings
|
39 years
|
Leasehold Improvements
|
15 years or time remaining on lease (whichever is shorter)
|
Equipment
|
10 years
|
|
September 30,
2018
(Unaudited)
|
December 31,
2017
|
||||||
Automobiles and trucks
|
$
|
594,028
|
$
|
1,208,935
|
||||
Machinery and equipment
|
6,051,329
|
4,454,466
|
||||||
Office furniture and fixtures
|
40,668
|
7,056
|
||||||
Building
|
5,795,000
|
3,945,952
|
||||||
Land
|
-
|
126,347
|
||||||
Leasehold improvements
|
294,524
|
294,524
|
||||||
Less: Accumulated depreciation
|
(1,497,304
|
)
|
(838,893
|
)
|
||||
|
$
|
11,278,245
|
$
|
9,198,387
|
Customer List
|
15 years
|
Non-compete agreements
|
15 years
|
Software development
|
5 years
|
|
September 30,
2018
(Unaudited)
|
December 31,
2017
|
||||||
Software
|
$
|
278,474
|
$
|
278,474
|
||||
Noncompete
|
100,000
|
100,000
|
||||||
Customer lists
|
531,187
|
531,187
|
||||||
Less: Accumulated amortization
|
(205,265
|
)
|
(157,039
|
)
|
||||
|
$
|
704,396
|
$
|
752,622
|
|
September 30,
2018
(Unaudited)
|
December 31,
2017
|
||||||
Restricted Cash
|
$
|
207,311
|
$
|
207,311
|
||||
Deposits
|
50,927
|
50,927
|
||||||
Other
|
32,000
|
-
|
||||||
$
|
290,238
|
$
|
258,238
|
12 Months Ended September 30:
|
||||
2019
|
849,577
|
|||
2020
|
868,308
|
|||
2021
|
884,248
|
|||
2022
|
897,408
|
|||
2023
|
908,087
|
|||
Thereafter
|
8,982,331
|
|||
Total
|
13,389,959
|
|||
Less: Current capital leases and financing transaction
|
(130,278
|
)
|
||
Less: imputed interest
|
(4,824,484
|
)
|
||
Non-current capital leases and financing transaction
|
$
|
8,435,197
|
Fiscal Year
|
San Jose,
CA
|
Oklahoma City,
OK
|
Total
|
|||||||||
2018 (remainder of)
|
$
|
22,178
|
$
|
5,000
|
$
|
27,178
|
||||||
2019
|
274,118
|
35,000
|
309,118
|
|||||||||
2020
|
282,342
|
-
|
282,342
|
|||||||||
2021
|
290,812
|
-
|
290,812
|
|||||||||
Thereafter
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
869,450
|
$
|
40,000
|
$
|
909,450
|
September 30,
2018
(Unaudited)
|
December 31,
2017
|
|||||||
Lines of credit, current portion
|
$
|
3,249,443
|
$
|
2,012,116
|
||||
Equipment loans, current portion
|
1,451,076
|
1,871,501
|
||||||
Term notes, current portion
|
525,991
|
10,000
|
||||||
Total current
|
5,226,510
|
3,893,617
|
||||||
Long-term portion
|
5,001,457
|
-
|
||||||
Total notes payable
|
$
|
10,227,967
|
$
|
3,893,617
|
12 Months Ended
|
||||
September 30:
|
||||
2019
|
$
|
5,226,510
|
||
2020
|
604,329
|
|||
2021
|
4,183,422
|
|||
2022
|
178,607
|
|||
2023
|
35,099
|
|||
Total
|
$
|
10,227,967
|
September 30,
2018
(Unaudited)
|
December 31,
2017
|
|||||||
Notes payable; non-interest bearing; due upon demand; unsecured
|
$
|
4,500
|
$
|
4,500
|
||||
Note payable; bearing interest at 3.33% per month for the first 90 days and 2.22% per month thereafter; due May 26, 2017; unsecured
|
43,500
|
43,500
|
||||||
Note payable; bearing interest at 8% per annum; due June 30, 2017; unsecured
|
7,500
|
7,500
|
||||||
Note payable to the seller of VWES; bearing interest at 1% per annum; due July 31, 2017; secured by assets of VWES. The amount was extinguished and replaced by Amended and Restated Secured Promissory Note on February 22, 2018 (see Note 9).
|
-
|
300,000
|
||||||
Note payable; bearing at 30% per annum; due March 3, 2018; unsecured
|
-
|
11,500
|
||||||
Note payable; bearing at 20% per annum; due April 28, 2018; unsecured
|
-
|
20,000
|
||||||
Series of notes payable, bearing interest at rates from 10% to 15% per annum, with maturity dates from April 2018 to July 2018, unsecured
|
125,000
|
-
|
||||||
Total notes payable - related parties
|
$
|
180,500
|
$
|
387,000
|
September 30,
2018
(Unaudited)
|
December 31,
2017
|
|||||||
Series of convertible notes payable issued prior to December 31, 2016, bearing interest at rates of 8% - 20% per annum, with due dates ranging from April 2016 through October 2017. The outstanding principal and interest balances are convertible into shares of Class A common stock at the option of the debt holder at an exercise price of $1 per share.
|
$
|
25,000
|
$
|
40,000
|
||||
Secured convertible notes payable issued to the sellers of QCA on April 1, 2016 for an aggregate of $2,000,000, bearing interest at 5% per annum, due in monthly payments starting on July 1, 2016 and due in full on July 1, 2019. The outstanding principal and interest balances are convertible after 12 months into Class A common stock at the option of the debt holder at a conversion price of $10 per share.
|
1,739,147
|
1,827,108
|
||||||
Secured convertible note payable issued to the seller of VWES on January 1, 2017 for an aggregate of $1,500,000, bearing interest at 5% per annum, due in full on July 1, 2018. The outstanding principal and interest balances are convertible after 12 months into Class A common stock at the option of the debt holder at a conversion price of $8.50 per share. The amount was extinguished and replaced by the Amended and Restated Secured Promissory Note (see Note 9).
|
-
|
1,500,000
|
||||||
Series of convertible notes payable issued in January 2017, bearing interest at rates of 10% per annum, and due in January 2018. The outstanding principal and interest balances are convertible into shares of Class A common stock at the option of the debt holder at an exercise price of $1 per share.
|
10,000
|
30,000
|
||||||
On July 13, 2017, the Company entered into a variable convertible note for $43,000 with net proceeds of $40,000. The note is due April 30, 2018 and bears interest at 12% per annum. After 180 days, the note is convertible into shares of Class A common stock at a discount of 38% to the average of the three lowest trading closing prices of the stock for ten days prior to conversion. The Company can prepay the note up to 180 days prior to the due date, with the prepayment penalty ranging from 10% to 27% depending on when prepaid.
|
-
|
43,000
|
||||||
On July 19, 2017, the Company entered into a variable convertible note for $115,000 with net proceeds of $107,000. The note is due January 21, 2018 and bears interest at 10% per annum. The note is immediately convertible to the Company's Class A common stock at a discount of 35% to the average of the three lowest trading closing prices of the stock for ten days prior to conversion. The Company can prepay the convertible note up to 180 days from July 19, 2017. The Company issued 500,000 shares of Class A common stock to the note holder which are returnable if no event of default has occurred and the note is paid in full within 180 days of the note date. Management had determined that it was probable that the Company would meet the conditions under the note and therefore the shares and the cost of issuance were not recorded. During the three months ended March 31, 2018, the Company repaid the note and the shares were returned.
|
-
|
72,748
|
||||||
On September 5, 2017, the Company entered into a variable convertible note for $105,000 with net proceeds of $100,000. The note is due September 5, 2018 and bears interest at 10% per annum. After 180 days, the note is convertible to the Company's Class A common stock at a discount of 35% to the average of the three lowest trading closing prices of the stock for ten days prior to conversion. The Company can prepay the convertible note up to 180 days from September 5, 2017. The prepayment penalty is equal to 10% to 25% of the outstanding note amount depending on the prepayment date.
|
-
|
105,000
|
On October 4, 2017, the Company entered into a variable convertible note for $60,000 with net proceeds of $55,000. The note is due July 4, 2018 and bears interest at 12% per annum. After 180 days, the note is convertible into shares of Class A common stock at a discount of 35% of the lowest trading price during the previous ten days prior to conversion. The Company can prepay the convertible note up to 180 days from October 4, 2017. The prepayment penalty is equal to 10% to 25% of the outstanding note amount depending on the prepayment date.
|
-
|
60,000
|
||||||
On October 11, 2017, the Company entered into a variable convertible note for $58,500 with net proceeds of $55,500. The note is due on July 20, 2018 and bears interest at 12% per annum. After 180 days, the note is convertible into shares of Class A common stock at a discount of 38% of the average of the three lowest trading prices of the stock for ten days prior to conversion. The Company can prepay the convertible note up to 180 days from October 11, 2017. The prepayment penalty is equal to 10% to 27% of the outstanding note amount depending on the prepayment date.
|
-
|
58,500
|
||||||
On November 2, 2017, the Company entered into a variable convertible note for $115,000 with net proceeds of $107,000. The note is due May 2, 2018 and bears interest at 10% per annum. The note is immediately convertible to the Company's Class A common stock at a discount of 35% to the average of the three lowest trading closing prices of the stock for ten days prior to conversion. The Company issued 150,000 shares to the lender with this note, which has been recorded as a discount.
|
-
|
115,000
|
||||||
On November 28, 2017, the Company entered into a variable convertible note for $105,000 with net proceeds of $100,000. The note is due November 28, 2018 and bears interest at 10% per annum. After 180 days, the note is convertible into shares of Class A common stock at a discount of 35% of the average of the three lowest trading price during the previous ten days prior to conversion. The Company can prepay the convertible note up to 180 days from November 28, 2017. The prepayment penalty is equal to 10% to 25% of the outstanding note amount depending on the prepayment date.
|
-
|
105,000
|
||||||
On December 6, 2017, the Company entered into a variable convertible note for $86,000 with net proceeds of $79,000. Additional borrowings of $64,000 were received under this convertible note in January 2018. The note is due June 6, 2018 and bears interest at 10% per annum. After 180 days at the maturity date, the note is convertible to the Company's Class A common stock at a discount of 35% to the average of the three lowest trading closing prices of the stock for ten days prior to conversion.
|
-
|
86,000
|
||||||
On January 10, 2018, the Company entered into a variable convertible note for $150,000 with net proceeds of $135,000. The note is due October 1, 2018 and bears interest at 12% per annum. The note is immediately convertible into shares of Class A common stock at the lesser of $0.16 per share or 60% of the lowest trading price the previous 25 days prior to conversion. The Company can prepay the note within the first 90 days following January 10, 2018 with a prepayment penalty equal to 145% of the total outstanding balance. The Company issued 333,333 shares to the lender with this note, which has been recorded as a discount.
|
150,000
|
-
|
||||||
On March 13, 2018, the Company entered into a variable convertible note for $128,000 with net proceeds of $125,000. The note is due December 30, 2018 and bears interest at 12% per annum. After 180 days, the note is convertible into shares of Class A common stock at a discount of 42% of the average of the 2 lowest trading price the previous 10 days prior to conversion. The Company can prepay the note at a penalty ranging from 15% to 40%.
|
-
|
-
|
||||||
On April 3, 2018, the Company entered into a variable convertible note for $85,000 with net proceeds of $79,000. The note is due January 2, 2019 and bears interest at 10% per annum. The note is immediately convertible into shares of the Company's Class A common stock at a discount of 35% to the average of the three lowest trading closing prices of the stock for ten days prior to conversion. In connection with this variable convertible note, the Company issued 386,363 shares of its Class A common stock, which has been recorded as a discount.
|
81,116
|
-
|
||||||
On April 5, 2018, the Company entered into convertible promissory notes for an aggregate principal amount of $450,000 as part of the consideration for the acquisition of APF (see Note 9). The convertible notes are due in full in 36 months and bear interest at 4.25% per annum, and are convertible into shares of Class A common stock after 6 months from the issuance date at a rate of $1 per share.
|
450,000
|
-
|
On April 9, 2018, the Company entered into a variable convertible note for $124,199 with net proceeds of $115,000. The note is due January 9, 2019 and bears interest at 12% per annum. After 180 days, the note is convertible into shares of the Company's Class A common stock at a discount of 35% to the average of the three lowest trading closing prices of the stock for ten days prior to conversion. In connection with this variable convertible note, the Company issued 76,670 shares of its Class A common stock, along with warrants to purchase 153,340 shares of Class A common stock at an exercise price of $1 per share which are immediately vested and have a 3 years contractual life. The value of the common stock and warrants have been recorded as a discount.
|
124,199
|
-
|
||||||
On April 9, 2018, the Company entered into a variable convertible note for $37,800 with net proceeds of $35,000. The note is due January 9, 2019 and bears interest at 12% per annum. After 180 days, the note is convertible into shares of the Company's Class A common stock at a discount of 35% to the average of the three lowest trading closing prices of the stock for ten days prior to conversion.
|
37,800
|
-
|
||||||
On June 4, 2018, the Company entered into a variable convertible note for $165,000 with net proceeds of $151,500. The note is due December 4, 2019 and bears interest at 10% per annum. The note is immediately convertible into shares of the Company's Class A common stock at a discount of 42% to the average of the two lowest trading closing prices of the stock for ten days prior to conversion. The Company issued 850,000 shares of Class A common stock to the note holder which are returnable if no event of default has occurred and the note is paid in full within 180 days of the note date. Management had determined that it was probable that the Company would meet the conditions under the note and therefore the shares and the cost of issuance were not recorded.
|
141,000
|
-
|
||||||
On July 16, 2018, the Company entered into a variable convertible note for $220,000 with net proceeds of $214,000. The note is due July 16, 2019 and bears interest at 10% per annum. The note is immediately convertible into shares of the Company's Class A common stock at a discount of 35% to the average of the three lowest trading closing prices of the stock for ten days prior to conversion.
|
220,000
|
-
|
||||||
On July 18, 2018, the Company entered into a variable convertible note for $88,000 with net proceeds of $88,000. The note is due April 30, 2019 and bears interest at 12% per annum. The note is immediately convertible into shares of the Company's Class A common stock at a discount of 42% to the average of the two lowest trading closing prices of the stock for ten days prior to conversion.
|
88,000
|
-
|
||||||
On August 30, 2018, the Company entered into a variable convertible note for $337,500 with net proceeds of $303,750. The note is due February 28, 2019 and bears interest at 10% per annum. The note is immediately convertible into shares of the Company's Class A common stock at a discount of 42% to the average of the two lowest trading closing prices of the stock for ten days prior to conversion.
|
337,500
|
-
|
||||||
On September 27, 2018, the Company entered into a variable convertible note for $93,000 with net proceeds of $93,000. The note is due July 15, 2019 and bears interest at 12% per annum. The note is immediately convertible into shares of the Company's Class A common stock at a discount of 42% to the average of the two lowest trading closing prices of the stock for ten days prior to conversion.
|
93,000
|
-
|
||||||
Total convertible notes payable
|
3,496,762
|
4,042,356
|
||||||
Less: discount on convertible notes payable
|
(745,915
|
)
|
(79,630
|
)
|
||||
Total convertible notes payable, net of discount
|
2,750,847
|
3,962,726
|
||||||
Less: current portion of convertible notes payable
|
(2,300,847
|
)
|
(2,302,620
|
)
|
||||
Long-term portion of convertible notes payable
|
$
|
450,000
|
$
|
1,660,106
|
12 Months Ended
|
||||
September 30:
|
||||
2019
|
$
|
3,046,762
|
||
2020
|
-
|
|||
2021
|
450,000
|
|||
Total
|
$
|
3,496,762
|
•
|
Issued 333,333 shares of its Class A common stock on January 10, 2018 in connection with a convertible note payable. The note payable had an embedded conversion option that was a derivative, and the residual amount after allocating proceeds to the derivative was $0. Accordingly, no discount was recognized.
|
•
|
Issued 120,000 shares of its Class A common stock in connection with the conversion of convertible notes payable and accrued interest with a value of $15,600;
|
•
|
Issued 100,000 shares of the Company's Class A common stock related to the Amended Agreement with the seller of VWES (see Note 9).
|
•
|
Issued 386,363 shares of Class A common stock on April 3, 2018 in connection with a convertible note payable. The note payable had an embedded conversion option that was a derivative, and the residual amount after allocating proceeds to the derivative was $0. Accordingly, no discount was recognized.
|
•
|
Issued 76,670 shares of Class A common stock on April 9, 2018 in connection with a convertible note payable. The value of the shares amounted to $9,584 and has been recorded as a discount to the note payable.
|
•
|
Issued 3,400,000 shares of Class B common stock on May 16, 2018 to various employees, officers and board members as compensation. The value of the shares amounted to $176,800 and has been recorded as a component of general and administrative expenses for the three and nine months ended September 30, 2018.
|
•
|
Issued 250,000 shares of Class A common stock on June 7, 2018 for the conversion of $7,250 of outstanding convertible notes payable.
|
•
|
Issued 23,330 shares of Class A common stock on July 6, 2018 for a settlement valued at $2,333
|
•
|
Issued 274,295 shares of Class A common stock on July 9, 2018 for the conversion of $14,000 of outstanding convertible notes payable.
|
•
|
Issued 195,924 shares of Class A common stock on July 9, 2018 for the conversion of $10,000 of outstanding convertible notes payable.
|
•
|
Issued 175,702 shares of Class A common stock on September 7, 2018 for the conversion of $3,883 of outstanding convertible notes payable and $3,454 of accrued interest.
|
|
Weighted-
|
|||||||||||||||
|
Weighted-
|
Average
|
||||||||||||||
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Options
|
Price
|
Life (Years)
|
Value
|
||||||||||||
|
||||||||||||||||
Outstanding at December 31, 2017
|
782,250
|
$
|
0.42
|
9.44
|
||||||||||||
Granted
|
789,000
|
0.06
|
||||||||||||||
Forfeited
|
(56,250
|
)
|
0.81
|
|||||||||||||
Exercised
|
-
|
0.00
|
||||||||||||||
Outstanding at September 30, 2018 (unaudited)
|
1,515,000
|
$
|
0.21
|
9.18
|
$
|
47,035
|
||||||||||
|
||||||||||||||||
Vested and expected to vest at September 30, 2018 (unaudited)
|
1,515,000
|
$
|
0.21
|
9.18
|
$
|
47,035
|
||||||||||
|
||||||||||||||||
Exercisable at September 30, 2018 (unaudited)
|
247,969
|
$
|
0.42
|
8.69
|
$
|
-
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||
Exercise
|
Number
|
Remaining
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||||
Price
|
of Shares
|
Life (Years)
|
Price
|
of Shares
|
Price
|
|||||||||||||||||
$
|
0.05
|
704,000
|
9.63
|
$
|
0.05
|
-
|
$
|
0.05
|
||||||||||||||
0.10
|
85,000
|
9.53
|
0.10
|
-
|
0.10
|
|||||||||||||||||
0.13
|
388,500
|
8.84
|
0.13
|
121,406
|
0.13
|
|||||||||||||||||
0.26
|
114,000
|
8.56
|
0.26
|
42,750
|
0.26
|
|||||||||||||||||
0.90
|
223,500
|
8.52
|
0.90
|
83,813
|
0.90
|
|||||||||||||||||
1,515,000
|
247,969
|
|
Purchase
Allocation
|
|||
Cash
|
$
|
262,384
|
||
Accounts Receivable, net
|
245,833
|
|||
Property, Plant & Equipment
|
4,804,458
|
|||
Intangibles
|
-
|
|||
Goodwill
|
167,845
|
|||
Accrued Expenses
|
(25,086
|
)
|
||
Total consideration
|
$
|
5,455,434
|
Non-Cash
|
||||
Consideration
|
||||
Note payable
|
$
|
3,000,000
|
||
Common stock
|
15,000
|
|||
Warrants
|
9,142
|
|||
Land and building
|
173,396
|
|||
Total
|
$
|
3,197,538
|
|
Purchase
Allocation
|
|||
Accounts receivable
|
$
|
945,050
|
||
Inventory
|
675,074
|
|||
Prepaid expenses and other current assets
|
250,040
|
|||
Property and equipment
|
3,300,000
|
|||
Goodwill
|
1,230,100
|
|||
Accounts payable
|
(1,234,328
|
)
|
||
Accrued expenses
|
(154,186
|
)
|
||
Line of credit
|
(165,000
|
)
|
||
Deferred tax liability
|
(470,000
|
)
|
||
|
$
|
4,376,750
|
|
Pro Forma
Combined Financials
(Unaudited)
|
|||||||
|
Nine Months
Ended
September 30,
2018
|
Nine Months
Ended
September 30,
2017
|
||||||
|
||||||||
Revenue
|
$
|
14,653,691
|
$
|
9,898,278
|
||||
Net Loss
|
$
|
(4,348,695
|
)
|
$
|
(2,665,537
|
)
|
||
Net Loss per Common Share - Basic and Diluted
|
$
|
(0.16
|
)
|
$
|
(0.11
|
)
|
||
|
||||||||
|
Pro Forma
Combined Financials
(Unaudited)
|
|||||||
|
Three Months
Ended
September 30,
2018
|
Three Months
Ended
September 30,
2017
|
||||||
|
||||||||
Revenue
|
$
|
4,795,169
|
$
|
2,983,003
|
||||
Net Loss
|
$
|
(2,874,626
|
)
|
$
|
(976,002
|
)
|
||
Net Loss per Common Share - Basic and Diluted
|
$
|
(0.10
|
)
|
$
|
(0.04
|
)
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||
Unallocated
|
||||||||||||||||||||
and
|
Total
|
|||||||||||||||||||
QCA
|
VWES
|
APF
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenue
|
$
|
2,910,462
|
$
|
452,966
|
$
|
1,200,529
|
$
|
231,212
|
$
|
4,795,169
|
||||||||||
Segment gross profit
|
1,108,857
|
83,745
|
617,230
|
276,204
|
2,086,036
|
|||||||||||||||
Segment depreciation and amortization
|
75,755
|
101,190
|
95,817
|
-
|
272,762
|
|||||||||||||||
Segment interest expense
|
170,785
|
(34,253
|
)
|
39,443
|
490,886
|
666,861
|
||||||||||||||
Segment net income (loss)
|
337,956
|
(1,051,916
|
)
|
(295,511
|
)
|
(1,865,155
|
)
|
(2,874,626
|
)
|
|||||||||||
As of September 30, 2018
|
||||||||||||||||||||
Unallocated
|
||||||||||||||||||||
and
|
Total
|
|||||||||||||||||||
QCA
|
VWES
|
APF
|
Eliminations
|
Consolidated
|
||||||||||||||||
Accounts receivable, net
|
$
|
2,171,838
|
$
|
417,188
|
$
|
1,142,714
|
$
|
8,034
|
$
|
3,739,774
|
||||||||||
Goodwill
|
1,963,761
|
167,845
|
1,230,100
|
-
|
3,361,706
|
|||||||||||||||
Total assets
|
11,434,205
|
3,892,825
|
6,289,994
|
679,584
|
22,296,608
|
|||||||||||||||
Three Months Ended September 30, 2017
|
||||||||||||||||||||
Unallocated
|
||||||||||||||||||||
and
|
Total
|
|||||||||||||||||||
QCA
|
VWES
|
APF
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenue
|
$
|
2,084,565
|
$
|
74,301
|
$
|
-
|
$
|
62,667
|
$
|
2,221,533
|
||||||||||
Segment gross profit
|
645,360
|
51,706
|
-
|
4,243
|
701,309
|
|||||||||||||||
Segment depreciation and amortization
|
72,538
|
111,674
|
-
|
20,835
|
205,047
|
|||||||||||||||
Segment interest expense
|
179,491
|
71,404
|
-
|
173,091
|
423,986
|
|||||||||||||||
Segment net income (loss)
|
38,192
|
(489,950
|
)
|
-
|
(365,949
|
)
|
(817,707
|
)
|
||||||||||||
Purchase and acquisition of long-lived assets
|
6,480
|
73,042
|
-
|
16,344
|
95,866
|
|||||||||||||||
Nine Months Ended September 30, 2018
|
||||||||||||||||||||
Unallocated
|
||||||||||||||||||||
and
|
Total
|
|||||||||||||||||||
QCA
|
VWES
|
APF
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenue
|
$
|
7,856,208
|
$
|
2,938,441
|
$
|
2,162,126
|
$
|
551,698
|
$
|
13,508,473
|
||||||||||
Segment gross profit
|
2,915,421
|
449,168
|
816,688
|
359,833
|
4,541,110
|
|||||||||||||||
Segment depreciation and amortization
|
220,976
|
309,692
|
191,634
|
16,666
|
738,968
|
|||||||||||||||
Segment interest expense
|
469,368
|
31,858
|
68,149
|
1,105,045
|
1,674,420
|
|||||||||||||||
Segment net income (loss)
|
888,904
|
(1,720,538
|
)
|
(472,297
|
)
|
(2,809,067
|
)
|
(4,112,998
|
)
|
|||||||||||
Purchase and acquisition of long-lived assets
|
20,234
|
104,713
|
3,306,959
|
11,574
|
3,443,480
|
|||||||||||||||
Nine Months Ended September 30, 2017
|
||||||||||||||||||||
Unallocated
|
||||||||||||||||||||
and
|
Total
|
|||||||||||||||||||
QCA
|
VWES
|
APF
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenue
|
$
|
5,648,285
|
$
|
1,200,381
|
$
|
-
|
196,140
|
$
|
7,044,806
|
|||||||||||
Segment gross profit
|
1,742,209
|
(409,113
|
)
|
-
|
75,547
|
1,408,643
|
||||||||||||||
Segment depreciation and amortization
|
217,136
|
313,155
|
-
|
37,501
|
567,792
|
|||||||||||||||
Segment interest expense
|
528,144
|
209,395
|
-
|
342,937
|
1,080,476
|
|||||||||||||||
Segment net income (loss)
|
(99,724
|
)
|
(1,279,928
|
)
|
-
|
(878,765
|
)
|
(2,258,417
|
)
|
|||||||||||
Purchase and acquisition of long-lived assets
|
75,480
|
4,803,164
|
-
|
28,344
|
4,906,988
|
Expected dividend yield
|
|
|
0
|
%
|
Weighted average expected volatility
|
|
|
200
|
%
|
Weighted average risk-free interest rate
|
|
|
1.89
|
%
|
Expected terms (years)
|
|
.5 to 0.79
|
|
|
Fair value measurement
on a recurring basis
|
|||||||||||
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
As of September 30, 2018
|
||||||||||||
Liabilities
|
||||||||||||
Derivatives
|
$
|
-
|
$
|
-
|
$
|
2,243,258
|
||||||
|
||||||||||||
As of December 31, 2017
|
||||||||||||
Liabilities
|
||||||||||||
Derivatives
|
$
|
-
|
$
|
-
|
$
|
271,588
|
Fair value as of December 31, 2017
|
$
|
271,588
|
||
New derivative liabilities from embedded conversion features, net
|
1,262,970
|
|||
Relief of derivative liability | (58,018 | ) | ||
Loss on change in fair value of derivatives
|
766,718
|
|||
Fair value as of September 30, 2018 (unaudited)
|
$
|
2,243,258
|
-
|
Alpine 4 Mini MBA program; and
|
-
|
An Alpine 4 developed ERP (Enterprise Resource Planning system) and collaboration system called SPECTRUMebos. SPECTRUMebos is what we are defining as an Enterprise Business Operating System (ebos). This system will combine the key technology software components of Accounting and Financial Reporting, an Enterprise Resource Planning System (ERP), a Document Management System (DMS), a Business Intelligence (BI) platform and a Customer Resource Management (CRM) hub which will be tethered to management reporting and collaboration toolsets. Management believes that these tools will help drive real-time information in two directions: first, to the front lines by empowering customer-facing stakeholders; and second, back to management for planning, problem solving, and integration. Management believes that SPECTRUMebos will be the technology "secret sauce" in managing our portfolio of companies and, in time, may be offered to external customers.
|
Three Months
Ended
September 30,
2018
|
Three Months
Ended
September 30,
2017
|
$ Change
|
||||||||||
Revenue
|
$
|
4,795,169
|
$
|
2,221,533
|
$
|
2,573,636
|
||||||
Cost of revenue (exclusive of depreciation)
|
2,709,133
|
1,520,224
|
1,188,909
|
|||||||||
Gross Profit
|
2,086,036
|
701,309
|
1,384,727
|
|||||||||
Operating expenses:
|
||||||||||||
General and administrative expenses
|
3,006,974
|
1,001,921
|
2,005,053
|
|||||||||
Depreciation
|
262,243
|
173,693
|
88,550
|
|||||||||
Amortization
|
10,519
|
31,354
|
(20,835
|
)
|
||||||||
Loss on sale of property and equipment
|
57,271
|
0
|
57,271
|
|||||||||
Total operating expenses
|
3,337,007
|
1,206,968
|
2,130,039
|
|||||||||
Loss from operations
|
(1,250,971
|
)
|
(505,659
|
)
|
(745,312
|
)
|
||||||
Other expenses
|
||||||||||||
Interest expense
|
666,861
|
423,986
|
242,875
|
|||||||||
Change in value of derivative liabilities
|
1,012,743
|
(72,361
|
)
|
1,085,104
|
||||||||
Other (income)
|
(55,949
|
)
|
(47,880
|
)
|
(8,069
|
)
|
||||||
Total other expenses
|
1,623,655
|
303,745
|
1,319,910
|
|||||||||
Loss before income tax
|
(2,874,626
|
)
|
(809,404
|
)
|
(2,065,222
|
)
|
||||||
Income tax expense
|
-
|
8,303
|
(8,303
|
)
|
||||||||
Net loss
|
$
|
(2,874,626
|
)
|
$
|
(817,707
|
)
|
$
|
(2,056,919
|
)
|
Nine Months
Ended
September 30,
2018
|
Nine Months
Ended
September 30,
2017
|
$ Change
|
||||||||||
Revenue
|
$
|
13,508,473
|
$
|
7,044,806
|
$
|
6,463,667
|
||||||
Cost of revenue (exclusive of depreciation)
|
8,967,363
|
5,636,163
|
3,331,200
|
|||||||||
Gross Profit
|
4,541,110
|
1,408,643
|
3,132,467
|
|||||||||
Operating expenses:
|
||||||||||||
General and administrative expenses
|
5,369,706
|
2,263,927
|
3,105,779
|
|||||||||
Depreciation
|
690,743
|
498,732
|
192,011
|
|||||||||
Amortization
|
48,225
|
69,060
|
(20,835
|
)
|
||||||||
Loss on sale of property and equipment
|
414,204
|
-
|
414,204
|
|||||||||
Total operating expenses
|
6,522,878
|
2,831,719
|
3,691,159
|
|||||||||
Loss from operations
|
(1,981,768
|
)
|
(1,423,076
|
)
|
(558,692
|
)
|
||||||
Other expenses
|
||||||||||||
Interest expense
|
1,674,420
|
1,080,476
|
593,944
|
|||||||||
Change in value of derivative liabilities
|
766,718
|
(72,361
|
)
|
839,079
|
||||||||
Gain on extinguishment of debt
|
(136,300
|
)
|
-
|
(136,300
|
)
|
|||||||
Other (income)
|
(173,608
|
)
|
(181,444
|
)
|
7,836
|
|||||||
Total other expenses
|
2,131,230
|
826,671
|
1,304,559
|
|||||||||
Loss before income tax
|
(4,112,998
|
)
|
(2,249,747
|
)
|
(1,863,251
|
)
|
||||||
Income tax expense
|
-
|
8,670
|
(8,670
|
)
|
||||||||
Net loss
|
$
|
(4,112,998
|
)
|
$
|
(2,258,417
|
)
|
$
|
(1,854,581
|
)
|
3.1
|
Certificate of Incorporation (previously filed with the Commission as an exhibit to the Company's Form 10 and incorporated herein by reference)
|
|
|
3.2
|
Bylaws (previously filed with the Commission as an exhibit to the Company's Form 10 and incorporated herein by reference)
|
|
|
3.3
|
|
3.4
|
|
|
|
10.13
|
|
|
|
10.14
|
|
|
|
10.15
|
|
|
|
10.16
|
|
|
|
10.17
|
|
31
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Definition
|
|
Alpine 4 Technologies Ltd.
|
|
|
Dated: November 29, 2018
|
|
|
|
|
By: /s/ Kent B. Wilson
|
|
Kent B. Wilson
|
|
Chief Executive Officer, Chief Financial Officer, President and Director
(Principal Executive Officer, Principal Accounting Officer)
|
I, Kent B. Wilson, certify that:
|
||
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Alpine 4 Technologies Ltd.;
|
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
|
|
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Dated: November 29, 2018
|
By: /s/ Kent B. Wilson
|
|
Kent B. Wilson
|
|
Chief Executive Officer, Chief Financial Officer
|