XML 42 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED STATEMENT OF CASH FLOWS - USD ($)
5 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2015
OPERATING ACTIVITIES:    
Net loss $ (151,650) $ (11,021,526)
Adjustments to reconcile net loss to net cash used in operating activities:    
Issuance of common stock for services 25,220 10,683,000
Amortization of debt discounts 0 43,560
Change in current assets and liabilities:    
Change in Accounts receivable (9,551) 0
Change in Inventory (224,100) 630
Change in Accounts payable 295,975 85,263
Change in Accrued expenses 0 (896)
Change in Deferred revenue 0 7,430
Net cash used in operating activities (64,106) (202,539)
FINANCING ACTIVITIES:    
Proceeds from issuances of notes payable 0 87,835
Repayments of notes payable 0 (6,200)
Proceeds from convertible notes payable 0 84,300
Proceeds from the sale of common stock 54,378 43,000
Proceeds from contributed capital 11,000 0
Net cash provided by financing activities 65,378 208,935
NET INCREASE IN CASH 1,272 6,396
CASH, BEGINNING BALANCE 0 758
CASH, ENDING BALANCE $ 1,272 $ 7,154
CASH PAID FOR:    
Interest
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
25,000 shares of common stock for stock subscription receivable $ 12,500 $ 0