XML 40 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Balance Sheet Information (Tables)
3 Months Ended
Mar. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of accounts receivable
Accounts receivable consist of the following (in millions):
March 31, 2020December 31, 2019
Accounts receivable$162.8  $166.8  
Allowances and doubtful accounts:
Doubtful accounts(2.9) (2.7) 
Sales discounts(0.3) (0.3) 
Accounts receivable, net$159.6  $163.8  
Schedule of inventories
Inventories at the lower of cost (determined on the LIFO/FIFO or weighted-average cost methods) or market consist of the following (in millions):
March 31, 2020December 31, 2019
LIFONon-
LIFO
TotalLIFONon-
LIFO
Total
Raw materials$50.4  $2.9  $53.3  $46.3  $2.9  $49.2  
Work in process28.8  0.4  29.2  30.4  0.5  30.9  
Finished goods53.4  20.1  73.5  49.5  21.7  71.2  
Supplies and other—  4.0  4.0  —  4.5  4.5  
132.6  27.4  160.0  126.229.6155.8
Excess of FIFO or weighted-average cost over LIFO cost(6.9) —  (6.9) (9.9) —  (9.9) 
Total
$125.7  $27.4  $153.1  $116.3  $29.6  $145.9  
Schedule of property, plant and equipment
Property, plant and equipment consists of the following (in millions):
March 31, 2020December 31, 2019
Land$0.8  $1.0  
Buildings45.4  48.3  
Machinery and equipment215.0  215.0  
Construction in progress19.6  18.9  
280.8  283.2  
Less accumulated depreciation(102.1) (98.7) 
Total$178.7  $184.5  
Changes in the carrying amount of goodwill by business segment
The changes in the carrying amount of goodwill are as follows (in millions):
Goodwill
Balance, December 31, 2019$800.9  
Currency translation adjustment(1.1) 
Balance, March 31, 2020$799.8  
Schedule of intangible assets subject to amortization
Intangible assets subject to amortization consist of the following (in millions):
March 31, 2020December 31, 2019
Gross
Carrying
Amount
Accumulated
Amortization
Net Carrying AmountGross
Carrying
Amount
Accumulated
Amortization
Net Carrying Amount
Trademarks$90.9  $(57.9) $33.0  $90.9  $(56.7) $34.2  
Patents and acquired technologies281.1  (160.2) 120.9  281.1  (157.2) 123.9  
Other61.3  (35.9) 25.4  61.3  (35.1) 26.2  
Total$433.3  $(254.0) $179.3  $433.3  $(249.0) $184.3  
Schedule of estimated amortization expense
We estimate amortization expense for the remainder of 2020 and the following four years and beyond will be (in millions):
Amount
Remainder of 2020$13.5  
202117.0  
202215.9  
202315.3  
202415.1  
Thereafter102.5  
Total$179.3  
Schedule of accrued expenses
Accrued expenses consist of the following (in millions):
March 31, 2020December 31, 2019
Accrued rebates$37.2  $51.1  
Accrued salaries and wages22.8  23.6  
Accrued taxes3.3  3.2  
Other38.3  36.9  
Total$101.6  $114.8  
Schedule of other long-term liabilities
Other long-term liabilities consist of the following (in millions):
March 31, 2020December 31, 2019
Taxes payable$0.4  $0.4  
Accrued compensation benefits5.1  5.4  
Other5.3  5.4  
Total$10.8  $11.2