XML 21 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Balance Sheet Information
9 Months Ended
Sep. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Supplemental Balance Sheet Information
Supplemental Balance Sheet Information
Accounts Receivable
Accounts receivable consist of the following (in millions):
 
September 30, 2016
 
December 31, 2015
Accounts receivable
$
190.5

 
$
226.3

Allowances and doubtful accounts
(1.4
)
 
(1.6
)
Accounts receivable, net
$
189.1

 
$
224.7


Inventories
Inventories at the lower of cost (determined on the LIFO/FIFO or weighted-average cost methods) or market consist of the following (in millions):
 
September 30, 2016
 
December 31, 2015
 
LIFO
 
Non-
LIFO
 
Total
 
LIFO
 
Non-
LIFO
 
Total
Raw materials
$
50.7

 
$
0.9

 
$
51.6

 
$
49.7

 
$
1.1

 
$
50.8

Work in process
52.8

 
0.7

 
53.5

 
46.1

 
0.1

 
46.2

Finished goods
144.2

 
45.7

 
189.9

 
165.8

 
46.3

 
212.1

Supplies and other
0.1

 
12.9

 
13.0

 
0.1

 
11.6

 
11.7

 
247.8

 
60.2

 
308.0

 
261.7

 
59.1

 
320.8

Excess of FIFO or weighted-average cost over LIFO cost
(9.3
)
 

 
(9.3
)
 
(17.6
)
 

 
(17.6
)
Total
$
238.5

 
$
60.2

 
$
298.7

 
$
244.1

 
$
59.1

 
$
303.2


Property, Plant and Equipment
Property, plant and equipment consists of the following (in millions):
 
September 30, 2016
 
December 31, 2015
Land
$
2.2

 
$
2.1

Buildings
86.2

 
86.7

Machinery and equipment
504.2

 
492.8

Construction in progress
18.5

 
18.3

 
611.1

 
599.9

Less accumulated depreciation
(346.1
)
 
(320.4
)
Total
$
265.0

 
$
279.5


Depreciation expense was $11 million and $32 million for the three and nine months ended September 30, 2016, respectively, compared to $10 million and $29 million for the three and nine months ended September 30, 2015, respectively.
Goodwill and Intangible Assets
The changes in the carrying amount of goodwill by business segment are as follows (in millions):
 
S&IP
 
Medical Devices
 
Consolidated
 
Goodwill
 
Accumulated Impairment
 
Goodwill, net
 
Goodwill
 
Accumulated Impairment
 
Goodwill, net
 
Goodwill, net
Balance at December 31, 2015
$
740.8

 
$
(474.0
)
 
$
266.8

 
$
678.4

 
$

 
$
678.4

 
$
945.2

Goodwill acquired

 

 

 
85.4

 

 
85.4

 
85.4

Currency translation adjustment
0.4

 

 
0.4

 
0.9

 

 
0.9

 
1.3

Balance at September 30, 2016
$
741.2

 
$
(474.0
)
 
$
267.2

 
$
764.7

 
$

 
$
764.7

 
$
1,031.9


In connection with the Acquisition, we acquired $6 million of indefinite-lived intangible assets related to in-process research and development projects that we expect to launch in 2017.
Intangible assets subject to amortization consist of the following (in millions):
 
September 30, 2016
 
December 31, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying Amount
Trademarks
$
126.5

 
$
(93.2
)
 
$
33.3

 
$
126.6

 
$
(90.3
)
 
$
36.3

Patents and acquired technologies
253.9

 
(128.4
)
 
125.5

 
149.1

 
(117.3
)
 
31.8

Other
55.6

 
(43.4
)
 
12.2

 
55.1

 
(40.6
)
 
14.5

Total
$
436.0

 
$
(265.0
)
 
$
171.0

 
$
330.8

 
$
(248.2
)
 
$
82.6


Amortization expense for intangible assets was $6 million and $16 million for the three and nine months ended September 30, 2016, respectively, compared to $6 million and $19 million for the three and nine months ended September 30, 2015, respectively. We estimate amortization expense for the remainder of 2016 and the following four years and beyond will be as follows (in millions):
For the years ending December 31,
 
 
2016
 
$
5.7

2017
 
21.4

2018
 
19.2

2019
 
15.4

2020
 
13.1

Thereafter
 
96.2

Total
 
$
171.0


Accrued Expenses
Accrued expenses consist of the following (in millions):
 
September 30, 2016
 
December 31, 2015
Accrued rebates
$
51.5

 
$
73.9

Accrued salaries and wages
49.1

 
34.5

Accrued taxes - income and other
7.0

 
15.3

Other
36.6

 
28.3

Total
$
144.2

 
$
152.0


Other Long-Term Liabilities
Other long-term liabilities consist of the following (in millions):
 
September 30, 2016
 
December 31, 2015
Taxes payable
$
3.0

 
$
1.3

Accrued compensation benefits
9.7

 
9.5

Other
17.3

 
17.0

Total
$
30.0

 
$
27.8