Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________
FORM 10-Q
_______________________________
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission File Number: 001-37391
_______________________________
Reliant Bancorp, Inc.
(Exact name of registrant as specified in its charter)
_______________________________
|
| |
Tennessee | 37-1641316 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
1736 Carothers Parkway, Suite 100 Brentwood, Tennessee | 37027 |
(Address of principal executive offices) | (Zip Code) |
| |
(615) 221-2020 |
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ý No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files): Yes ý No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
|
| |
Large Accelerated Filer ¨ | Accelerated Filer ý |
Non-Accelerated Filer ¨ | Smaller Reporting Company ¨ |
Emerging growth company ý | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
The number of shares outstanding of the registrant’s common stock, par value $1.00 per share, as of August 7, 2018 was 11,527,094.
TABLE OF CONTENTS
|
| | |
| |
Item 1. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
| |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| | |
| |
FORWARD-LOOKING STATEMENTS
Reliant Bancorp, Inc. (“Reliant Bancorp”) may from time to time make written or oral statements, including statements contained in this report (including, without limitation, certain statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 2), that constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). The words “believe,” “anticipate,” “expect,” “may,” “will,” “assume,” “should,” “predict,” “could,” “would,” “intend,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future are intended to identify such forward-looking statements, but other statements not based on historical information may also be considered forward-looking, including statements about the benefits to Reliant Bancorp of the merger with Community First, Inc. (“Community First”), Reliant Bancorp’s future financial and operating results and Reliant Bancorp’s plans, objectives and intentions. All forward-looking statements are subject to risks, uncertainties and other factors that may cause the actual results, performance or achievements of Reliant Bancorp to differ materially from any results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among others:
| |
(i) | the effect of interest rate increases on the cost of deposits; |
| |
(ii) | unanticipated weakness in loan demand or loan pricing; |
| |
(iii) | greater than anticipated adverse conditions in the national or local economies in which we operate, including Middle Tennessee; |
| |
(iv) | our ability to successfully integrate Community First’s business and operations with that of Reliant Bank; |
| |
(v) | lack of strategic growth opportunities or our failure to execute on those opportunities; |
| |
(vi) | deterioration in the financial condition of borrowers resulting in significant increases in loan losses and provisions for those losses; |
| |
(vii) | the ability to grow and retain low-cost core deposits and retain large, uninsured deposits; |
| |
(viii) | the impact of competition with other financial institutions, including pricing pressures and the resulting impact on Reliant Bancorp’s results, including as a result of compression to net interest margin; |
| |
(ix) | our ability to effectively manage problem credits; |
| |
(x) | our ability to successfully implement efficiency initiatives on time and in amounts projected; |
| |
(xi) | our ability to successfully develop and market new products and technology; |
| |
(xii) | the vulnerability of Reliant Bank’s network and online banking portals, and the systems of parties with whom we contract, to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss, and other security breaches; and |
| |
(xiii) | changes in laws or regulations. |
You should also consider carefully the risk factors discussed in Part I of our most recent Form 10-K, which address additional factors that could cause our actual results to differ from those set forth in the forward-looking statements and could materially and adversely affect our business, operating results and financial condition. The risks discussed in this quarterly report are factors that, individually or in the aggregate, management believes could cause our actual results to differ materially from expected and historical results. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider such disclosures to be a complete discussion of all potential risks or uncertainties. Factors not here or there listed may develop or, if currently extant, we may not have yet recognized them.
The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
PART I – FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements (Unaudited)
RELIANT BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2018 (UNAUDITED) AND DECEMBER 31, 2017
(Dollar amounts in thousands except per share amounts)
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
| Unaudited | | Audited |
ASSETS | | | |
Cash and due from banks | $ | 32,321 |
| | $ | 20,497 |
|
Federal funds sold | 381 |
| | 171 |
|
Total cash and cash equivalents | 32,702 |
| | 20,668 |
|
Securities available for sale | 308,069 |
| | 220,201 |
|
Loans, net | 1,132,290 |
| | 762,488 |
|
Mortgage loans held for sale, net | 31,163 |
| | 45,322 |
|
Accrued interest receivable | 7,474 |
| | 5,744 |
|
Premises and equipment, net | 19,955 |
| | 9,790 |
|
Restricted equity securities, at cost | 11,677 |
| | 7,774 |
|
Other real estate, net | 2,060 |
| | — |
|
Cash surrender value of life insurance contracts | 44,927 |
| | 33,663 |
|
Deferred tax assets, net | 7,913 |
| | 1,099 |
|
Goodwill | 43,627 |
| | 11,404 |
|
Core deposit intangibles | 8,693 |
| | 1,280 |
|
Other assets | 9,108 |
| | 5,601 |
|
| | | |
TOTAL ASSETS | $ | 1,659,658 |
| | $ | 1,125,034 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
LIABILITIES | | | |
Deposits | | | |
Demand | $ | 225,360 |
| | $ | 131,996 |
|
Interest-bearing demand | 140,201 |
| | 88,230 |
|
Savings and money market deposit accounts | 352,724 |
| | 205,230 |
|
Time | 615,990 |
| | 458,063 |
|
Total deposits | 1,334,275 |
| | 883,519 |
|
Accrued interest payable | 801 |
| | 305 |
|
Subordinated debentures | 11,562 |
| | — |
|
Federal Home Loan Bank advances | 102,874 |
| | 96,747 |
|
Dividends payable | 919 |
| | 542 |
|
Other liabilities | 6,887 |
| | 3,784 |
|
| | | |
TOTAL LIABILITIES | 1,457,318 |
| | 984,897 |
|
STOCKHOLDERS’ EQUITY | | | |
Preferred stock, $1 par value; 10,000,000 shares authorized; no shares issued to date | — |
| | — |
|
Common stock, $1 par value; 30,000,000 shares authorized; 11,482,965 and 9,034,439 shares issued and outstanding at June 30, 2018, and December 31, 2017, respectively | 11,483 |
| | 9,034 |
|
Additional paid-in capital | 172,686 |
| | 112,437 |
|
Retained earnings | 21,090 |
| | 17,189 |
|
Accumulated other comprehensive gain (loss) | (2,919 | ) | | 1,477 |
|
| | | |
TOTAL STOCKHOLDERS’ EQUITY | 202,340 |
| | 140,137 |
|
| | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,659,658 |
| | $ | 1,125,034 |
|
See accompanying notes to consolidated financial statements
RELIANT BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
INTEREST INCOME | | | | | | | |
Interest and fees on loans | $ | 14,066 |
| | $ | 8,333 |
| | $ | 27,624 |
| | $ | 16,115 |
|
Interest and fees on loans held for sale | 326 |
| | 115 |
| | 807 |
| | 209 |
|
Interest on investment securities, taxable | 453 |
| | 186 |
| | 960 |
| | 335 |
|
Interest on investment securities, nontaxable | 1,708 |
| | 946 |
| | 3,212 |
| | 1,774 |
|
Federal funds sold and other | 277 |
| | 124 |
| | 589 |
| | 244 |
|
| | | | | | | |
TOTAL INTEREST INCOME | 16,830 |
| | 9,704 |
| | 33,192 |
| | 18,677 |
|
| | | | | | | |
INTEREST EXPENSE | | | | | | | |
Deposits | | | | | | | |
Demand | 84 |
| | 46 |
| | 161 |
| | 89 |
|
Savings and money market deposit accounts | 574 |
| | 200 |
| | 1,052 |
| | 350 |
|
Time | 2,199 |
| | 853 |
| | 4,195 |
| | 1,546 |
|
Federal Home Loan Bank advances and other | 397 |
| | 102 |
| | 669 |
| | 218 |
|
Subordinated debentures | 172 |
| | — |
| | 329 |
| | — |
|
| | | | | | | |
TOTAL INTEREST EXPENSE | 3,426 |
| | 1,201 |
| | 6,406 |
| | 2,203 |
|
| | | | | | | |
NET INTEREST INCOME | 13,404 |
| | 8,503 |
| | 26,786 |
| | 16,474 |
|
| | | | | | | |
PROVISION FOR LOAN LOSSES | 300 |
| | 245 |
| | 437 |
| | 655 |
|
| | | | | | | |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 13,104 |
| | 8,258 |
| | 26,349 |
| | 15,819 |
|
| | | | | | | |
NONINTEREST INCOME | | | | | | | |
Service charges on deposit accounts | 900 |
| | 317 |
| | 1,671 |
| | 627 |
|
Gains on mortgage loans sold, net | 957 |
| | 638 |
| | 2,662 |
| | 1,180 |
|
Gain on securities transactions, net | 25 |
| | 23 |
| | 25 |
| | 59 |
|
Gain on sale of other real estate | 20 |
| | 1 |
| | 109 |
| | 25 |
|
Other | 352 |
| | 252 |
| | 778 |
| | 479 |
|
| | | | | | | |
TOTAL NONINTEREST INCOME | 2,254 |
| | 1,231 |
| | 5,245 |
| | 2,370 |
|
| | | | | | | |
NONINTEREST EXPENSE | | | | | | | |
Salaries and employee benefits | 6,613 |
| | 4,485 |
| | 13,567 |
| | 8,754 |
|
Occupancy | 1,210 |
| | 870 |
| | 2,439 |
| | 1,632 |
|
Information technology | 1,249 |
| | 679 |
| | 2,598 |
| | 1,192 |
|
Advertising and public relations | 141 |
| | 48 |
| | 230 |
| | 123 |
|
Audit, legal and consulting | 816 |
| | 308 |
| | 1,439 |
| | 601 |
|
Federal deposit insurance | 224 |
| | 121 |
| | 420 |
| | 220 |
|
Merger expenses | 2,483 |
| | — |
| | 2,660 |
| | — |
|
Other operating | 1,305 |
| | 757 |
| | 2,850 |
| | 1,615 |
|
| | | | | | | |
TOTAL NONINTEREST EXPENSE | 14,041 |
| | 7,268 |
| | 26,203 |
| | 14,137 |
|
| | | | | | | |
INCOME BEFORE PROVISION FOR INCOME TAXES | 1,317 |
| | 2,221 |
| | 5,391 |
| | 4,052 |
|
| | | | | | | |
INCOME TAX EXPENSE | 115 |
| | 427 |
| | 912 |
| | 699 |
|
| | | | | | | |
CONSOLIDATED NET INCOME | 1,202 |
| | 1,794 |
| | 4,479 |
| | 3,353 |
|
| | | | | | | |
NONCONTROLLING INTEREST IN NET LOSS OF SUBSIDIARY | 937 |
| | 393 |
| | 1,401 |
| | 892 |
|
| | | | | | | |
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ | 2,139 |
| | $ | 2,187 |
| | $ | 5,880 |
| | $ | 4,245 |
|
| | | | | | | |
Basic net income attributable to common shareholders, per share | $ | 0.19 |
| | $ | 0.28 |
| | $ | 0.52 |
| | $ | 0.55 |
|
Diluted net income attributable to common shareholders, per share | $ | 0.19 |
| | $ | 0.28 |
| | $ | 0.51 |
| | $ | 0.54 |
|
See accompanying notes to consolidated financial statements
RELIANT BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Consolidated net income | $ | 1,202 |
| | $ | 1,794 |
| | $ | 4,479 |
| | $ | 3,353 |
|
Other comprehensive income (loss) | | | | | | | |
Net unrealized gains (losses) on available-for-sale securities, net of tax of ($31) and ($871) for the three months ended June 30, 2018 and 2017, respectively, and $1,548 and ($1,016) for the six months ended June 30, 2018 and 2017, respectively | 36 |
| | 1,499 |
| | (4,378 | ) | | 1,639 |
|
Reclassification adjustment for gains included in net income, net of tax of ($7) and ($9) for the three months ended June 30, 2018 and 2017, respectively, and ($7) and ($23) for the six months ended June 30, 2018 and 2017, respectively | (18 | ) | | (14 | ) | | (18 | ) | | (36 | ) |
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) | 18 |
| | 1,485 |
| | (4,396 | ) | | 1,603 |
|
TOTAL COMPREHENSIVE INCOME | $ | 1,220 |
| | $ | 3,279 |
| | $ | 83 |
| | $ | 4,956 |
|
See accompanying notes to consolidated financial statements
RELIANT BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| COMMON STOCK | | ADDITIONAL PAID-IN CAPITAL | | RETAINED EARNINGS | | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | | NONCONTROLLING INTEREST | | TOTAL |
| SHARES | | AMOUNT | | | | | |
BALANCE - JANUARY 1, 2017 | 7,778,309 |
| | $ | 7,778 |
| | $ | 89,045 |
| | $ | 12,212 |
| | $ | (2,116 | ) | | $ | — |
| | $ | 106,919 |
|
| | | | | | | | | | | | | |
Stock based compensation expense | — |
| | — |
| | 195 |
| | — |
| | — |
| | — |
| | 195 |
|
| | | | | | | | | | | | | |
Exercise of stock options | 49,253 |
| | 50 |
| | 518 |
| | — |
| | — |
| | — |
| | 568 |
|
| | | | | | | | | | | | | |
Restricted stock awards | 15,000 |
| | 15 |
| | (15 | ) | | — |
| | — |
| | — |
| | — |
|
| | | | | | | | | | | | | |
Restricted stock forfeiture | (3,000 | ) | | (3 | ) | | 3 |
| | — |
| | — |
| | — |
| | — |
|
| | | | | | | | | | | | | |
Noncontrolling interest contributions | — |
| | — |
| | — |
| | — |
| | — |
| | 892 |
| | 892 |
|
| | | | | | | | | | | | | |
Cash dividend declared to common shareholders | — |
| | — |
| | — |
| | (941 | ) | | — |
| | — |
| | (941 | ) |
| | | | | | | | | | | | | |
Net income (loss) | — |
| | — |
| | — |
| | 4,245 |
| | — |
| | (892 | ) | | 3,353 |
|
| | | | | | | | | | | | | |
Other comprehensive income | — |
| | — |
| | — |
| | — |
| | 1,603 |
| | — |
| | 1,603 |
|
| | | | | | | | | | | | | |
BALANCE - JUNE 30, 2017 | 7,839,562 |
| | $ | 7,840 |
| | $ | 89,746 |
| | $ | 15,516 |
| | $ | (513 | ) | | $ | — |
| | $ | 112,589 |
|
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
BALANCE - JANUARY 1, 2018 | 9,034,439 |
| | $ | 9,034 |
| | $ | 112,437 |
| | $ | 17,189 |
| | $ | 1,477 |
| | $ | — |
| | $ | 140,137 |
|
| | | | | | | | | | | | | |
Stock based compensation expense | — |
| | — |
| | 372 |
| | — |
| | — |
| | — |
| | 372 |
|
| | | | | | | | | | | | | |
Exercise of stock options | 25,582 |
| | 25 |
| | 318 |
| | — |
| | — |
| | — |
| | 343 |
|
| | | | | | | | | | | | | |
Restricted stock awards | 7,500 |
| | 8 |
| | (8 | ) | | — |
| | — |
| | — |
| | — |
|
| | | | | | | | | | | | | |
Restricted stock forfeiture | (1,000 | ) | | (1 | ) | | 1 |
| | — |
| | — |
| | — |
| | — |
|
| | | | | | | | | | | | | |
Conversion shares issued to shareholders of Community First, Inc. | 2,416,444 |
| | 2,417 |
| | 59,566 |
| | — |
| | — |
| | — |
| | 61,983 |
|
| | | | | | | | | | | | | |
Noncontrolling interest contributions | — |
| | — |
| | — |
| | — |
| | — |
| | 1,401 |
| | 1,401 |
|
| | | | | | | | | | | | | |
Cash dividend declared to common shareholders | — |
| | — |
| | — |
| | (1,979 | ) | | — |
| | — |
| | (1,979 | ) |
| | | | | | | | | | | | | |
Net income (loss) | — |
| | — |
| | — |
| | 5,880 |
| | — |
| | (1,401 | ) | | 4,479 |
|
| | | | | | | | | | | | | |
Other comprehensive loss | — |
| | — |
| | — |
| | — |
| | (4,396 | ) | | — |
| | (4,396 | ) |
| | | | | | | | | | | | | |
BALANCE - JUNE 30, 2018 | 11,482,965 |
| | $ | 11,483 |
| | $ | 172,686 |
| | $ | 21,090 |
| | $ | (2,919 | ) | | $ | — |
| | $ | 202,340 |
|
See accompanying notes to consolidated financial statements
RELIANT BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)
(Unaudited)
|
| | | | | | | |
| 2018 | | 2017 |
OPERATING ACTIVITIES | | | |
Consolidated net income | $ | 4,479 |
| | $ | 3,353 |
|
Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities | | | |
Provision for loan losses | 437 |
| | 655 |
|
Deferred income taxes (benefit) | (374 | ) | | (54 | ) |
Depreciation and amortization of premises and equipment | 792 |
| | 513 |
|
Net amortization of securities | 1,515 |
| | 959 |
|
Other amortization (accretion) | 40 |
| | — |
|
Net realized (gains) losses on sales of securities | (25 | ) | | (59 | ) |
Gains on mortgage loans sold, net | (2,662 | ) | | (1,180 | ) |
Stock-based compensation expense | 372 |
| | 195 |
|
Realization of gain on other real estate | (109 | ) | | (25 | ) |
Increase in cash surrender value of life insurance contracts | (600 | ) | | (376 | ) |
Mortgage loans originated for resale | (70,064 | ) | | (28,207 | ) |
Proceeds from sale of mortgage loans | 87,795 |
| | 29,187 |
|
Amortization of core deposit intangible | 475 |
| | 178 |
|
Change in | | | |
Accrued interest receivable | (565 | ) | | (512 | ) |
Other assets | (856 | ) | | 5,534 |
|
Accrued interest payable | 496 |
| | 60 |
|
Other liabilities | (1,321 | ) | | 1,407 |
|
| | | |
TOTAL ADJUSTMENTS | 15,346 |
| | 8,275 |
|
| | | |
NET CASH PROVIDED BY OPERATING ACTIVITIES | 19,825 |
| | 11,628 |
|
| | | |
INVESTING ACTIVITIES | | | |
Cash received from merger | 33,128 |
| | — |
|
Activities in available for sale securities | | | |
Purchases | (103,323 | ) | | (58,778 | ) |
Sales | 92,991 |
| | 18,688 |
|
Maturities, prepayments and calls | 6,862 |
| | 4,302 |
|
Purchases of restricted equity securities | (2,177 | ) | | (22 | ) |
Loan originations and payments, net | (58,259 | ) | | (53,403 | ) |
Purchase of buildings, leasehold improvements, and equipment | (1,372 | ) | | (1,141 | ) |
Proceeds from sale of other real estate | 670 |
| | — |
|
Purchase of life insurance contracts | — |
| | (4,000 | ) |
| | | |
NET CASH USED IN INVESTING ACTIVITIES | (31,480 | ) | | (94,354 | ) |
| | | |
FINANCING ACTIVITIES | | | |
Net change in deposits | 18,261 |
| | 76,180 |
|
Net change in federal funds purchased | — |
| | (3,671 | ) |
Net change in advances from Federal Home Loan Bank | 6,127 |
| | 12,623 |
|
Issuance of common stock | 343 |
| | 568 |
|
Noncontrolling interest contributions received | 560 |
| | 1,045 |
|
Cash dividends paid on common stock | (1,602 | ) | | (1,711 | ) |
| | | |
NET CASH PROVIDED BY FINANCING ACTIVITIES | 23,689 |
| | 85,034 |
|
| | | |
NET CHANGE IN CASH AND CASH EQUIVALENTS | 12,034 |
| | 2,308 |
|
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | 20,668 |
| | 24,243 |
|
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 32,702 |
| | $ | 26,551 |
|
| | | |
| | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | |
Cash paid during the period for | | | |
Interest | $ | 5,910 |
| | $ | 2,143 |
|
Taxes | $ | 1,623 |
| | $ | 526 |
|
| | | |
Non-cash investing and financing activities | | | |
Unrealized gain (loss) on securities available-for-sale | $ | (6,499 | ) | | $ | 3,088 |
|
Unrealized gain (loss) on derivatives | $ | 598 |
| | $ | (492 | ) |
Change in due to/from noncontrolling interest | $ | 1,401 |
| | $ | (153 | ) |
Loans foreclosed and transferred to other real estate owned and foreclosed assets | $ | 1,060 |
| | $ | — |
|
See accompanying notes to consolidated financial statements
RELIANT BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2018 (UNAUDITED) AND DECEMBER 31, 2017
(Dollar amounts in thousands except per share amounts)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting and reporting policies of Reliant Bancorp, Inc. and Subsidiaries (“the Company”) conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. The following is a brief summary of the significant policies.
Nature of Operations
The Company began organizational activities in 2005. The Company provides financial services through its offices in Williamson, Robertson, Davidson, Sumner, Rutherford, Maury, Hickman and Hamilton Counties in Tennessee. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are commercial and residential construction loans, commercial loans, installment loans and lines secured by home equity. Substantially all loans are secured by specific items of collateral including commercial and residential real estate, business assets, and consumer assets. Commercial loans are expected to be repaid from cash flow from operations of businesses. On January 1, 2018, Community First, Inc. (“Community First”) a community banking organization headquartered in Columbia, Tennessee was merged with and into the Company. See Note 12.
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with instructions to Form 10-Q and therefore do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, and cash flows in conformity with U.S. generally accepted accounting principles (U.S. GAAP). All adjustments consisting of normally recurring accruals that, in the opinion of management, are necessary for a fair presentation of the financial position and results of operations for the periods covered by the report have been included. The accompanying unaudited consolidated financial statements should be read in conjunction with the Reliant Bancorp, Inc.’s consolidated financial statements and related notes appearing in Reliant Bancorp, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2017.
The consolidated financial statements as of and for the periods presented include the accounts of Reliant Bancorp, Inc., its wholly-owned subsidiary, Community First TRUPS Holding Company (“TRUPS”), its second wholly-owned subsidiary, Reliant Bank (the “Bank”), and the Bank’s 51% controlled subsidiary, Reliant Mortgage Ventures, LLC, collectively (the “Company”). As described in the notes to our annual consolidated financial statements, Reliant Mortgage Ventures, LLC is considered a variable interest entity for which the Bank is deemed to be the primary beneficiary. All significant intercompany balances and transactions have been eliminated in consolidation. As described in Note 12, Reliant Bancorp, Inc. and Community First, Inc. merged effective January 1, 2018. The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America ("U.S. GAAP") and to general practices in the banking industry.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions based on available information. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to determination of the allowance for loan losses, the valuation of other real estate, the valuation of debt and equity securities, the valuation of deferred tax assets and fair values of financial instruments.
RELIANT BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2018 (UNAUDITED) AND DECEMBER 31, 2017
(Dollar amounts in thousands except per share amounts)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Use of Estimates (Continued)
The consolidated financial statements as of June 30, 2018, and for the three and six months ended June 30, 2018 and 2017, included herein have not been audited. The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission, although the Company believes that the disclosures made are adequate to make the information not misleading.
The accompanying consolidated financial statements reflect all adjustments, which are, in the opinion of management, necessary to present a fair statement of the results for the interim periods presented. Such adjustments are of a normal recurring nature. The Company evaluates subsequent events through the date of filing. Certain prior period amounts have been reclassified to conform to the current period presentation. The results for the three and six months ended June 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.
NOTE 2 - SECURITIES
The amortized cost and fair value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive loss at June 30, 2018 and December 31, 2017 were as follows:
|
| | | | | | | | | | | | | | | |
| June 30, 2018 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
U. S. Treasury and other U. S. government agencies | $ | 32,617 |
| | $ | — |
| | $ | (584 | ) | | $ | 32,033 |
|
State and municipal | 243,359 | | 901 |
| | (4,284 | ) | | 239,976 |
|
Corporate bonds | 3,130 | | 3 | | (87 | ) | | 3,046 |
|
Mortgage backed securities | 29,938 | | 5 | | (429 | ) | | 29,514 |
|
Time deposits | 3,500 |
| | — |
| | — |
| | 3,500 |
|
| | | | | | | |
Total | $ | 312,544 |
| | $ | 909 |
| | $ | (5,384 | ) | | $ | 308,069 |
|
|
| | | | | | | | | | | | | | | |
| December 31, 2017 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
U. S. Treasury and other U. S. government agencies | $ | 17,339 |
| | $ | 45 |
| | $ | (96 | ) | | $ | 17,288 |
|
State and municipal | 189,576 | | 3,081 | | (905) | | 191,752 |
|
Corporate bonds | 1,500 | | 5 | | (13) | | 1,492 |
|
Mortgage backed securities | 6,262 | | 3 | | (96) | | 6,169 |
|
Time deposits | 3,500 |
| | — |
| | — |
| | 3,500 |
|
| | | | | | | |
Total | $ | 218,177 |
| | $ | 3,134 |
| | $ | (1,110 | ) | | $ | 220,201 |
|
RELIANT BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2018 (UNAUDITED) AND DECEMBER 31, 2017
(Dollar amounts in thousands except per share amounts)
NOTE 2 - SECURITIES (CONTINUED)
Securities pledged at June 30, 2018 and December 31, 2017 had a carrying amount of $74,022 and $78,220, respectively, and were pledged to collateralize Federal Home Loan Bank advances, Federal Reserve advances and municipal deposits.
At June 30, 2018 and December 31, 2017, there were no holdings of securities of any one issuer in an amount greater than 10% of stockholders’ equity.
The fair value of available for sale debt securities at June 30, 2018 by contractual maturity are provided below. Securities not due at a single maturity date, primarily mortgage backed securities, are shown separately.
|
| | | | | | | |
| Amortized Cost | | Estimated Fair Value |
Due within one year | $ | 3,582 |
| | $ | 3,581 |
|
Due in one to five years | 7,326 |
| | 7,297 |
|
Due in five to ten years | 15,401 |
| | 15,141 |
|
Due after ten years | 256,297 |
| | 252,536 |
|
Mortgage backed securities | 29,938 |
| | 29,514 |
|
Total | $ | 312,544 |
| | $ | 308,069 |
|
The following table shows available for sale securities with unrealized losses and their estimated fair value aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of June 30, 2018:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 months | | 12 months or more | | Total |
| Estimated Fair Value | | Unrealized Loss | | Estimated Fair Value | | Unrealized Loss | | Estimated Fair Value | | Unrealized Loss |
Description of Securities | | | | | | | | | | | |
U. S. Treasury and other U. S. government agencies | $ | 30,033 |
| | $ | 547 |
| | $ | 1,654 |
| | $ | 37 |
| | $ | 31,687 |
| | $ | 584 |
|
State and municipal | 142,013 |
| | 2,555 |
| | 34,667 |
| | 1,729 |
| | 176,680 |
| | 4,284 |
|
Corporate bonds | 2,051 |
| | 79 |
| | 492 |
| | 8 |
| | 2,543 |
| | 87 |
|
Mortgage backed securities | 26,874 |
| | 325 |
| | 2,266 |
| | 104 |
| | 29,140 |
| | 429 |
|
| | | | | | | | | | | |
Total temporarily impaired | $ | 200,971 |
| | $ | 3,506 |
| | $ | 39,079 |
| | $ | 1,878 |
| | $ | 240,050 |
| | $ | 5,384 |
|
RELIANT BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2018 (UNAUDITED) AND DECEMBER 31, 2017
(Dollar amounts in thousands except per share amounts)
NOTE 2 - SECURITIES (CONTINUED)
The following table shows available for sale securities with unrealized losses and their estimated fair value aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of December 31, 2017:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 months | | 12 months or more | | Total |
| Estimated Fair Value | | Unrealized Loss | | Estimated Fair Value | | Unrealized Loss | | Estimated Fair Value | | Unrealized Loss |
Description of Securities | | | | | | | | | | | |
U. S. Treasury and other U. S. government agencies | $ | 9,057 |
| | $ | 74 |
| | $ | 1,345 |
| | $ | 22 |
| | $ | 10,402 |
| | $ | 96 |
|
State and municipal | 19,899 |
| | 128 |
| | 34,946 |
| | 777 |
| | 54,845 |
| | 905 |
|
Corporate bonds | — |
| | — |
| | 487 |
| | 13 |
| | 487 |
| | 13 |
|
Mortgage backed securities | 2,412 |
| | 14 |
| | 3,349 |
| | 82 |
| | 5,761 |
| | 96 |
|
| | | | | | | | | | | |
Total temporarily impaired | $ | 31,368 |
| | $ | 216 |
| | $ | 40,127 |
| | $ | 894 |
| | $ | 71,495 |
| | $ | 1,110 |
|
Management has the intent and ability to hold all securities in an unrealized loss position for the foreseeable future, and the decline in fair value is largely due to changes in interest rates and the change in the federal tax rate. The fair value is expected to recover as the securities approach their maturity date and/or market rates decline. There were 266 and 120 securities in an unrealized loss position as of June 30, 2018 and December 31, 2017, respectively.
NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans at June 30, 2018 and December 31, 2017 were comprised as follows:
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
Commercial, Industrial and Agricultural | $ | 186,306 |
| | $ | 138,706 |
|
Real Estate | | | |
1-4 Family Residential | 218,849 |
| | 111,932 |
|
1-4 Family HELOC | 85,585 |
| | 72,017 |
|
Multi-family and Commercial | 401,548 |
| | 261,044 |
|
Construction, Land Development and Farmland | 214,462 |
| | 156,452 |
|
Consumer | 22,155 |
| | 17,605 |
|
Other | 13,546 |
| | 14,694 |
|
| 1,142,451 |
| | 772,450 |
|
Less | | | |
Deferred loan (fees) costs | (8 | ) | | 231 |
|
Allowance for possible loan losses | 10,169 |
| | 9,731 |
|
| | | |
Loans, net | $ | 1,132,290 |
| | $ | 762,488 |
|
RELIANT BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2018 (UNAUDITED) AND DECEMBER 31, 2017
(Dollar amounts in thousands except per share amounts)
NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)
Activity in the allowance for loan losses by portfolio segment was as follows for the six months ended June 30, 2018:
|
| | | | | | | | | | | | | | | |
| Commercial Industrial and Agricultural | | Multi-family and Commercial Real Estate | | Construction Land Development and Farmland | | 1-4 Family Residential Real Estate |
Beginning balance | $ | 2,538 |
| | $ | 3,166 |
| | $ | 2,434 |
| | $ | 773 |
|
Charge-offs | (308 | ) | | — |
| | (140 | ) | | (8 | ) |
Recoveries | 425 |
| | 3 |
| | 44 |
| | 11 |
|
Provision | (970 | ) | | 692 |
| | 177 |
| | 469 |
|
Ending balance | $ | 1,685 |
| | $ | 3,861 |
| | $ | 2,515 |
| | $ | 1,245 |
|
|
| | | | | | | | | | | | | | | |
| 1-4 Family HELOC | | Consumer | | Other | | Total |
Beginning balance | $ | 595 |
| | $ | 183 |
| | $ | 42 |
| | $ | 9,731 |
|
Charge-offs | (6 | ) | | (24 | ) | | (22 | ) | | (508 | ) |
Recoveries | 5 |
| | 18 |
| | 3 |
| | 509 |
|
Provision | 42 |
| | 15 |
| | 12 |
| | 437 |
|
Ending balance | $ | 636 |
| | $ | 192 |
| | $ | 35 |
| | $ | 10,169 |
|
Activity in the allowance for loan losses by portfolio segment was as follows for the six months ended June 30, 2017:
|
| | | | | | | | | | | | | | | |
| Commercial Industrial and Agricultural | | Multi-family and Commercial Real Estate | | Construction Land Development and Farmland | | 1-4 Family Residential Real Estate |
Beginning balance | $ | 2,438 |
| | $ | 2,731 |
| | $ | 1,786 |
| | $ | 1,178 |
|
Charge-offs | (471 | ) | | — |
| | — |
| | (15 | ) |
Recoveries | 140 |
| | — |
| | 3 |
| | — |
|
Provision | 850 |
| | 172 |
| | 131 |
| | (335 | ) |
Ending balance | $ | 2,957 |
| | $ | 2,903 |
| | $ | 1,920 |
| | $ | 828 |
|
|
| | | | | | | | | | | | | | | |
| 1-4 Family HELOC | | Consumer | | Other | | Total |
Beginning balance | $ | 704 |
| | $ | 208 |
| | $ | 37 |
| | $ | 9,082 |
|
Charge-offs | — |
| | (28 | ) | | — |
| | (514 | ) |
Recoveries | 18 |
| | 1 |
| | — |
| | 162 |
|
Provision | (160 | ) | | (4 | ) | | 1 |
| | 655 |
|
Ending balance | $ | 562 |
| | $ | 177 |
| | $ | 38 |
| | $ | 9,385 |
|
RELIANT BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2018 (UNAUDITED) AND DECEMBER 31, 2017
(Dollar amounts in thousands except per share amounts)
NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)
The allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2018 was as follows:
|
| | | | | | | | | | | | | | | |
| Commercial Industrial and Agricultural | | Multi-family and Commercial Real Estate | | Construction Land Development and Farmland | | 1-4 Family Residential Real Estate |
Allowance for loan losses | | | | | | | |
Individually evaluated for impairment | $ | 50 |
| | $ | — |
| | $ | 58 |
| | $ | 28 |
|
Acquired with credit impairment | — |
| | 100 |
| | — |
| | — |
|
Collectively evaluated for impairment | 1,635 |
| | 3,761 |
| | 2,457 |
| | 1,217 |
|
Total | $ | 1,685 |
| | $ | 3,861 |
| | $ | 2,515 |
| | $ | 1,245 |
|
Loans | | | | | | | |
Individually evaluated for impairment | $ | 1,200 |
| | $ | 2,009 |
| | $ | 2,237 |
| | $ | 2,216 |
|
Acquired with credit impairment | 42 |
| | 711 |
| | 1,769 |
| | 463 |
|
Collectively evaluated for impairment | 185,064 |
| | 398,828 |
| | 210,456 |
| | 216,170 |
|
Total | $ | 186,306 |
| | $ | 401,548 |
| | $ | 214,462 |
| | $ | 218,849 |
|
|
| | | | | | | | | | | | | | | |
| 1-4 Family HELOC | | Consumer | | Other | | Total |
Allowance for loan losses | | | | | | | |
Individually evaluated for impairment | $ | — |
| | $ | — |
| | $ | — |
| | $ | 136 |
|
Acquired with credit impairment | — |
| | — |
| | — |
| | 100 |
|
Collectively evaluated for impairment | 636 |
| | 192 |
| | 35 |
| | 9,933 |
|
Total | $ | 636 |
| | $ | 192 |
| | $ | 35 |
| | $ | 10,169 |
|
Loans | | | | | | | |
Individually evaluated for impairment | $ | 90 |
| | $ | — |
| | $ | — |
| | $ | 7,752 |
|
Acquired with credit impairment | — |
| | 11 |
| | — |
| | 2,996 |
|
Collectively evaluated for impairment | 85,495 |
| | 22,144 |
| | 13,546 |
| | 1,131,703 |
|
Total | $ | 85,585 |
| | $ | 22,155 |
| | $ | 13,546 |
| | $ | 1,142,451 |
|
RELIANT BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2018 (UNAUDITED) AND DECEMBER 31, 2017
(Dollar amounts in thousands except per share amounts)
NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)
The allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2017 was as follows:
|
| | | | | | | | | | | | | | | |
| Commercial Industrial and Agricultural | | Multi-family and Commercial Real Estate | | Construction Land Development and Farmland | | 1-4 Family Residential Real Estate |
Allowance for loan losses | | | | | | | |
Individually evaluated for impairment | $ | 606 |
| | $ | — |
| | $ | 57 |
| | $ | — |
|
Acquired with credit impairment | 2 |
| | — |
| | 2 |
| | — |
|
Collectively evaluated for impairment | 1,930 |
| | 3,166 |
| | 2,375 |
| | 773 |
|
Total | $ | 2,538 |
| | $ | 3,166 |
| | $ | 2,434 |
| | $ | 773 |
|
Loans | | | | | | | |
Individually evaluated for impairment | $ | 3,649 |
| | $ | 1,921 |
| | $ | 3,800 |
| | $ | 2,114 |
|
Acquired with credit impairment | 276 |
| | 1,157 |
| | 1,436 |
| | 45 |
|
Collectively evaluated for impairment | 134,781 |
| | 257,966 |
| | 151,216 |
| | 109,773 |
|
Total | $ | 138,706 |
| | $ | 261,044 |
| | $ | 156,452 |
| | $ | 111,932 |
|
|
| | | | | | | | | | | | | | | |
| 1-4 Family HELOC | | Consumer | | Other | | Total |
Allowance for loan losses | | | | | | | |
Individually evaluated for impairment | $ | — |
| | $ | — |
| | $ | — |
| | $ | 663 |
|
Acquired with credit impairment | — |
| | — |
| | — |
| | 4 |
|
Collectively evaluated for impairment | 595 |
| | 183 |
| | 42 |
| | 9,064 |
|
Total | $ | 595 |
| | $ | 183 |
| | $ | 42 |
| | $ | 9,731 |
|
Loans | | | | | | | |
Individually evaluated for impairment | $ | 90 |
| | $ | — |
| | $ | — |
| | $ | 11,574 |
|
Acquired with credit impairment | — |
| | — |
| | — |
| | 2,914 |
|
Collectively evaluated for impairment | 71,927 |
| | 17,605 |
| | 14,694 |
| | 757,962 |
|
Total | $ | 72,017 |
| | $ | 17,605 |
| | $ | 14,694 |
| | $ | 772,450 |
|
Risk characteristics relevant to each portfolio segment are as follows:
Commercial, industrial and agricultural: The commercial, industrial and agricultural loan portfolio segment includes loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases or other expansion projects. Collection risk in this portfolio is driven by the creditworthiness of underlying borrowers, particularly cash flow from customers’ business operations. Commercial, industrial and agricultural loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.
RELIANT BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2018 (UNAUDITED) AND DECEMBER 31, 2017
(Dollar amounts in thousands except per share amounts)
NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)
Multi-family and commercial real estate: Multi-family and commercial real estate and multi-family loans are subject to underwriting standards and processes similar to commercial, industrial and agricultural loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.
Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. The Company also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting the market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans. Non-owner occupied commercial real estate loans are loans secured by multifamily and commercial properties where the primary source of repayment is derived from rental income associated with the property (that is, loans for which 50 percent or more of the source of repayment comes from third party, nonaffiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. These loans are made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail properties. Owner-occupied commercial real estate loans are loans where the primary source of repayment is the cash flow from the ongoing operations and business activities conducted by the party, or affiliate of the party, who owns the property.
Construction and land development: Loans for non-owner-occupied real estate construction or land development are generally repaid through cash flow related to the operation, sale or refinance of the property. The Company also finances construction loans for owner-occupied properties. A portion of the Company’s construction and land portfolio segment is comprised of loans secured by residential product types (residential land and single-family construction). With respect to construction loans to developers and builders that are secured by non-owner occupied properties that the Company may originate from time to time, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates, market sales activity, and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.
1-4 family residential real estate: Residential real estate loans represent loans to consumers or investors to finance a residence. These loans are typically financed on 15 to 30 year amortization terms, but generally with shorter maturities of 5 to 15 years. Many of these loans are extended to borrowers to finance their primary or secondary residence. Loans to an investor secured by a 1-4 family residence will be repaid from either the rental income from the property or from the sale of the property. This loan segment also includes closed-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home. Loans in this portfolio segment are underwritten and approved based on a number of credit quality criteria including limits on maximum Loan-to-Value (LTV), minimum credit scores, and maximum debt to income. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment.
RELIANT BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2018 (UNAUDITED) AND DECEMBER 31, 2017
(Dollar amounts in thousands except per share amounts)
NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)
1-4 family HELOC: This loan segment includes open-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home utilizing a revolving line of credit. These loans are underwritten and approved based on a number of credit quality criteria including limits on maximum LTV, minimum credit scores, and maximum debt to income. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment. Because of the revolving nature of these loans as well as the fact that many represent second mortgages, this portfolio segment can contain more risk than the amortizing 1-4 family residential real estate loans.
Consumer: The consumer loan portfolio segment includes non-real estate secured direct loans to consumers for household, family, and other personal expenditures. Consumer loans may be secured or unsecured and are usually structured with short or medium term maturities. These loans are underwritten and approved based on a number of consumer credit quality criteria including limits on maximum LTV on secured consumer loans, minimum credit scores, and maximum debt to income. Many traditional forms of consumer installment credit have standard monthly payments and fixed repayment schedules of one to five years. These loans are made with either fixed or variable interest rates that are based on specific indices. Installment loans fill a variety of needs, such as financing the purchase of an automobile, a boat, a recreational vehicle, or other large personal items, or for consolidating debt. These loans may be unsecured or secured by an assignment of title, as in an automobile loan, or by money in a bank account. In addition to consumer installment loans, this portfolio segment also includes secured and unsecured personal lines of credit as well as overdraft protection lines. Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures.
Non-accrual loans by class of loan were as follows at June 30, 2018 and December 31, 2017:
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
Commercial, Industrial and Agricultural | $ | 483 |
| | $ | 2,110 |
|
Multi-family and Commercial Real Estate | 471 |
| | — |
|
Construction, Land Development and Farmland | 1,740 |
| | 2,518 |
|
1-4 Family Residential Real Estate | 1,575 |
| | 533 |
|
1-4 Family HELOC | — |
| | — |
|
Consumer | 91 |
| | — |
|
Total | $ | 4,360 |
| | $ | 5,161 |
|
Performing non-accrual loans totaled $2,695 and $1,096 at June 30, 2018 and December 31, 2017, respectively.
RELIANT BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2018 (UNAUDITED) AND DECEMBER 31, 2017
(Dollar amounts in thousands except per share amounts)
NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)
Individually impaired loans by class of loans were as follows at June 30, 2018:
|
| | | | | | | | | | | | | | | | | | | |
| Unpaid Principal Balance | | Recorded Investment with no Allowance Recorded | | Recorded Investment with Allowance Recorded | | Total Recorded Investment | | Related Allowance |
Commercial, Industrial and Agricultural | $ | 1,653 |
| | $ | 977 |
| | $ | 265 |
| | $ | 1,242 |
| | $ | 50 |
|
Multi-family and Commercial Real Estate | 3,842 |
| | 2,516 |
| | 204 |
| | 2,720 |
| | 100 |
|
Construction, Land Development and Farmland | 4,323 |
| | 3,389 |
| | 617 |
| | 4,006 |
| | 58 |
|
1-4 Family Residential Real Estate | 3,758 |
| | 2,651 |
| | 28 |
| | 2,679 |
| | 28 |
|
1-4 Family HELOC | 90 |
| | 90 |
| | — |
| | 90 |
| | — |
|
Consumer | 17 |
| | 11 |
| | — |
| | 11 |
| | — |
|
| | | | | | | | | |
Total | $ | 13,683 |
| | $ | 9,634 |
| | $ | 1,114 |
| | $ | 10,748 |
| | $ | 236 |
|
Individually impaired loans by class of loans were as follows at December 31, 2017:
|
| | | | | | | | | | | | | | | | | | | |
| Unpaid Principal Balance | | Recorded Investment with no Allowance Recorded | | Recorded Investment with Allowance Recorded | | Total Recorded Investment | | Related Allowance |
Commercial, Industrial and Agricultural | $ | 4,398 |
| | $ | 2,959 |
| | $ | 966 |
| | $ | 3,925 |
| | $ | 608 |
|
Multi-family and Commercial Real Estate | 3,427 |
| | 3,078 |
| | — |
| | 3,078 |
| | — |
|
Construction, Land Development and Farmland | 5,317 |
| | 3,249 |
| | 1,987 |
| | 5,236 |
| | 59 |
|
1-4 Family Residential Real Estate | 2,857 |
| | 2,159 |
| | — |
| | 2,159 |
| | — |
|
1-4 Family HELOC | 90 |
| | 90 |
| | — |
| | 90 |
| | — |
|
| | | | | | | | | |
Total | $ | 16,089 |
| | $ | 11,535 |
| | $ | 2,953 |
| | $ | 14,488 |
| | $ | 667 |
|
The average balances of impaired loans for the six months ended June 30, 2018 and 2017 were as follows:
|
| | | | | | | |
| 2018 | | 2017 |
Commercial, Industrial and Agricultural | $ | 3,040 |
| | $ | 5,758 |
|
Multi-family and Commercial Real Estate | 3,010 |
| | 4,832 |
|
Construction, Land Development and Farmland | 5,083 |
| | 4,192 |
|
1-4 Family Residential Real Estate | 2,774 |
| | 2,093 |
|
1-4 Family HELOC | 90 |
| | 1,180 |
|
Consumer | 88 |
| | — |
|
Total | $ | 14,085 |
| | $ | 18,055 |
|
RELIANT BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 3