XML 144 R34.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2025
LEASES  
Schedule of lease cost

The following table presents the Company’s total lease cost, net, disaggregated by underlying asset (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2025

​

December 25, 2024

​

December 27, 2023

​

  ​ ​ ​

Property

  ​ ​ ​

Equipment

  ​ ​ ​

​

​

  ​ ​ ​

Property

  ​ ​ ​

Equipment

  ​ ​ ​

​

​

  ​ ​ ​

Property

  ​ ​ ​

Equipment

  ​ ​ ​

​

​

​

​

Leases

​

Leases

​

Total

​

Leases

​

Leases

​

Total

​

Leases

​

Leases

​

Total

Finance lease cost:

​

​

  ​

 

​

  ​

 

​

  ​

​

​

  ​

 

​

  ​

 

​

  ​

​

​

​

​

​

​

​

​

​

Amortization of right-of-use assets

​

$

84

​

$

118

​

$

202

​

$

76

​

$

100

​

$

176

​

$

73

​

$

2

​

$

75

Interest on lease liabilities

​

​

41

​

​

14

​

 

55

​

 

36

​

​

18

​

 

54

​

​

40

​

​

5

​

​

45

Operating lease cost:

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed rent cost

​

​

29,544

​

 

412

​

 

29,956

​

 

28,287

​

 

332

​

 

28,619

​

 

27,597

​

 

387

​

 

27,984

Short-term lease cost

​

 

—

​

 

52

​

 

52

​

 

—

​

 

1

​

 

1

​

 

—

​

 

8

​

 

8

Variable lease cost

​

 

534

​

 

1,449

​

 

1,983

​

 

553

​

 

1,344

​

 

1,897

​

 

546

​

 

1,279

​

 

1,825

Sublease income

​

 

(7,244)

​

 

—

​

 

(7,244)

​

 

(7,053)

​

 

—

​

 

(7,053)

​

 

(5,570)

​

 

—

​

 

(5,570)

Total lease cost, net

​

$

22,959

​

$

2,045

​

$

25,004

​

$

21,899

​

$

1,795

​

$

23,694

​

$

22,686

​

$

1,681

​

$

24,367

​

The following table presents the Company’s total lease cost on the consolidated statements of income (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​

December 31, 2025

  ​

December 25, 2024

  ​

December 27, 2023

Lease cost – Occupancy and other operating expenses

​

​

$

24,042

​

$

23,046

​

$

23,736

Lease cost – General & administrative

​

​

 

704

​

​

366

​

​

492

Lease cost – Depreciation and amortization

​

​

 

192

​

​

176

​

​

75

Lease cost – Interest expense

​

​

 

55

​

​

54

​

​

45

Lease cost – Closed-store reserve

​

​

 

11

​

​

52

​

​

19

Total lease cost, net

​

​

$

25,004

​

$

23,694

​

$

24,367

​

The Company had the following cash and non-cash activities associated with its leases (dollar amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2025

  ​

December 25, 2024

  ​

December 27, 2023

​

​

Property

​

Equipment

​

​

​

  ​

Property

  ​

Equipment

  ​

​

​

  ​

Property

​

Equipment

​

​

​

​

​

Leases

​

Leases

​

Total

​

Leases

​

Leases

​

Total

​

Leases

​

Leases

​

Total

Cash paid for amounts included in the measurement of lease liabilities

 

​

  ​

 

​

  ​

 

​

  ​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating cash flows used for operating leases

​

$

28,982

​

$

371

 

$

29,353

​

$

28,376

​

$

310

​

$

28,686

​

$

27,835

​

$

321

​

$

28,156

Financing cash flows used for finance leases

​

$

95

​

$

128

 

$

223

​

$

93

​

$

114

​

$

207

​

$

93

​

$

65

​

$

158

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-cash investing and financing activities:

​

 

  ​

​

 

  ​

 

​

  ​

​

​

  ​

​

 

  ​

​

​

​

​

​

​

​

​

​

​

​

​

Operating lease ROU assets obtained in exchange for lease liabilities:

​

 

  ​

​

 

  ​

 

​

  ​

​

​

  ​

​

 

  ​

​

​

​

​

​

​

​

​

​

​

​

​

Operating lease ROU assets

​

$

17,464

​

$

3

 

$

17,467

​

$

20,504

​

$

1,294

​

$

21,798

​

$

21,448

​

$

54

​

$

21,502

Finance lease ROU assets obtained in exchange for lease liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Finance lease ROU assets

​

$

—

​

$

—

​

$

—

​

$

—

​

$

148

​

$

148

​

$

—

​

$

135

​

$

135

Derecognition of ROU assets due to terminations, impairment or modifications

​

$

—

​

$

—

 

$

—

​

$

—

​

$

—

​

$

—

​

$

(40)

​

$

(4)

​

$

(44)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other Information

​

 

  ​

​

 

  ​

 

​

  ​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average remaining years in lease term—finance leases

​

 

14.86

​

 

2.69

​

​

  ​

​

​

15.88

​

 

3.24

​

​

​

​

​

16.87

​

​

3.15

​

​

​

Weighted-average remaining years in lease term—operating leases

​

 

9.62

​

 

2.79

​

​

  ​

​

​

10.13

​

 

3.78

​

​

​

​

​

10.42

​

​

3.33

​

​

​

Weighted-average discount rate—finance leases

​

 

2.57

%  

 

6.27

%  

​

  ​

​

​

2.57

%  

 

6.49

%  

​

​

​

​

2.57

%  

​

5.68

%  

​

​

Weighted-average discount rate—operating leases

​

 

5.36

%  

 

6.42

%  

​

  ​

​

​

5.31

%  

 

6.73

%  

​

​

​

​

5.00

%  

​

4.52

%  

​

​

Schedule of Operating Leases

Information regarding the Company’s minimum future lease obligations at December 31, 2025 is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Finance Leases

​

Operating Leases

​

  ​ ​ ​

Minimum

  ​ ​ ​

Minimum

  ​ ​ ​

Minimum

​

​

Lease

​

Lease

​

Sublease

For the Years Ending

​

Payments

​

Payments

​

Income

December 30, 2026

​

$

169

​

$

28,905

​

$

5,680

December 29, 2027

​

 

159

​

 

28,199

​

 

5,704

December 27, 2028

​

 

115

​

 

24,763

​

 

5,410

December 26, 2029

​

 

99

​

 

21,972

​

 

4,834

December 25, 2030

​

 

93

​

 

19,079

​

 

4,485

Thereafter

​

 

957

​

 

102,570

​

 

29,750

Total

​

$

1,592

​

$

225,488

​

$

55,863

Less: imputed interest (2.57% - 6.42%)

​

 

(14)

​

 

(37,060)

​

 

  ​

Present value of lease obligations

​

 

1,578

​

 

188,428

​

 

  ​

Less: current maturities

​

 

(142)

​

 

(17,616)

​

 

  ​

Noncurrent portion

​

$

1,436

​

$

170,812

​

 

  ​

Schedule of Financing Leases

Information regarding the Company’s minimum future lease obligations at December 31, 2025 is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Finance Leases

​

Operating Leases

​

  ​ ​ ​

Minimum

  ​ ​ ​

Minimum

  ​ ​ ​

Minimum

​

​

Lease

​

Lease

​

Sublease

For the Years Ending

​

Payments

​

Payments

​

Income

December 30, 2026

​

$

169

​

$

28,905

​

$

5,680

December 29, 2027

​

 

159

​

 

28,199

​

 

5,704

December 27, 2028

​

 

115

​

 

24,763

​

 

5,410

December 26, 2029

​

 

99

​

 

21,972

​

 

4,834

December 25, 2030

​

 

93

​

 

19,079

​

 

4,485

Thereafter

​

 

957

​

 

102,570

​

 

29,750

Total

​

$

1,592

​

$

225,488

​

$

55,863

Less: imputed interest (2.57% - 6.42%)

​

 

(14)

​

 

(37,060)

​

 

  ​

Present value of lease obligations

​

 

1,578

​

 

188,428

​

 

  ​

Less: current maturities

​

 

(142)

​

 

(17,616)

​

 

  ​

Noncurrent portion

​

$

1,436

​

$

170,812

​

 

  ​

​