XML 144 R34.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2025
LEASES  
Schedule of lease cost

The following table presents the Company’s total lease cost, net, disaggregated by underlying asset (in thousands):

December 31, 2025

December 25, 2024

December 27, 2023

  ​ ​ ​

Property

  ​ ​ ​

Equipment

  ​ ​ ​

  ​ ​ ​

Property

  ​ ​ ​

Equipment

  ​ ​ ​

  ​ ​ ​

Property

  ​ ​ ​

Equipment

  ​ ​ ​

Leases

Leases

Total

Leases

Leases

Total

Leases

Leases

Total

Finance lease cost:

  ​

 

  ​

 

  ​

  ​

 

  ​

 

  ​

Amortization of right-of-use assets

$

84

$

118

$

202

$

76

$

100

$

176

$

73

$

2

$

75

Interest on lease liabilities

41

14

 

55

 

36

18

 

54

40

5

45

Operating lease cost:

 

Fixed rent cost

29,544

 

412

 

29,956

 

28,287

 

332

 

28,619

 

27,597

 

387

 

27,984

Short-term lease cost

 

 

52

 

52

 

 

1

 

1

 

 

8

 

8

Variable lease cost

 

534

 

1,449

 

1,983

 

553

 

1,344

 

1,897

 

546

 

1,279

 

1,825

Sublease income

 

(7,244)

 

 

(7,244)

 

(7,053)

 

 

(7,053)

 

(5,570)

 

 

(5,570)

Total lease cost, net

$

22,959

$

2,045

$

25,004

$

21,899

$

1,795

$

23,694

$

22,686

$

1,681

$

24,367

The following table presents the Company’s total lease cost on the consolidated statements of income (in thousands):

  ​

December 31, 2025

  ​

December 25, 2024

  ​

December 27, 2023

Lease cost – Occupancy and other operating expenses

$

24,042

$

23,046

$

23,736

Lease cost – General & administrative

 

704

366

492

Lease cost – Depreciation and amortization

 

192

176

75

Lease cost – Interest expense

 

55

54

45

Lease cost – Closed-store reserve

 

11

52

19

Total lease cost, net

$

25,004

$

23,694

$

24,367

The Company had the following cash and non-cash activities associated with its leases (dollar amounts in thousands):

December 31, 2025

  ​

December 25, 2024

  ​

December 27, 2023

Property

Equipment

  ​

Property

  ​

Equipment

  ​

  ​

Property

Equipment

Leases

Leases

Total

Leases

Leases

Total

Leases

Leases

Total

Cash paid for amounts included in the measurement of lease liabilities

 

  ​

 

  ​

 

  ​

Operating cash flows used for operating leases

$

28,982

$

371

 

$

29,353

$

28,376

$

310

$

28,686

$

27,835

$

321

$

28,156

Financing cash flows used for finance leases

$

95

$

128

 

$

223

$

93

$

114

$

207

$

93

$

65

$

158

Non-cash investing and financing activities:

 

  ​

 

  ​

 

  ​

  ​

 

  ​

Operating lease ROU assets obtained in exchange for lease liabilities:

 

  ​

 

  ​

 

  ​

  ​

 

  ​

Operating lease ROU assets

$

17,464

$

3

 

$

17,467

$

20,504

$

1,294

$

21,798

$

21,448

$

54

$

21,502

Finance lease ROU assets obtained in exchange for lease liabilities:

Finance lease ROU assets

$

$

$

$

$

148

$

148

$

$

135

$

135

Derecognition of ROU assets due to terminations, impairment or modifications

$

$

 

$

$

$

$

$

(40)

$

(4)

$

(44)

Other Information

 

  ​

 

  ​

 

  ​

Weighted-average remaining years in lease term—finance leases

 

14.86

 

2.69

  ​

15.88

 

3.24

16.87

3.15

Weighted-average remaining years in lease term—operating leases

 

9.62

 

2.79

  ​

10.13

 

3.78

10.42

3.33

Weighted-average discount rate—finance leases

 

2.57

%  

 

6.27

%  

  ​

2.57

%  

 

6.49

%  

2.57

%  

5.68

%  

Weighted-average discount rate—operating leases

 

5.36

%  

 

6.42

%  

  ​

5.31

%  

 

6.73

%  

5.00

%  

4.52

%  

Schedule of Operating Leases

Information regarding the Company’s minimum future lease obligations at December 31, 2025 is as follows (in thousands):

Finance Leases

Operating Leases

  ​ ​ ​

Minimum

  ​ ​ ​

Minimum

  ​ ​ ​

Minimum

Lease

Lease

Sublease

For the Years Ending

Payments

Payments

Income

December 30, 2026

$

169

$

28,905

$

5,680

December 29, 2027

 

159

 

28,199

 

5,704

December 27, 2028

 

115

 

24,763

 

5,410

December 26, 2029

 

99

 

21,972

 

4,834

December 25, 2030

 

93

 

19,079

 

4,485

Thereafter

 

957

 

102,570

 

29,750

Total

$

1,592

$

225,488

$

55,863

Less: imputed interest (2.57% - 6.42%)

 

(14)

 

(37,060)

 

  ​

Present value of lease obligations

 

1,578

 

188,428

 

  ​

Less: current maturities

 

(142)

 

(17,616)

 

  ​

Noncurrent portion

$

1,436

$

170,812

 

  ​

Schedule of Financing Leases

Information regarding the Company’s minimum future lease obligations at December 31, 2025 is as follows (in thousands):

Finance Leases

Operating Leases

  ​ ​ ​

Minimum

  ​ ​ ​

Minimum

  ​ ​ ​

Minimum

Lease

Lease

Sublease

For the Years Ending

Payments

Payments

Income

December 30, 2026

$

169

$

28,905

$

5,680

December 29, 2027

 

159

 

28,199

 

5,704

December 27, 2028

 

115

 

24,763

 

5,410

December 26, 2029

 

99

 

21,972

 

4,834

December 25, 2030

 

93

 

19,079

 

4,485

Thereafter

 

957

 

102,570

 

29,750

Total

$

1,592

$

225,488

$

55,863

Less: imputed interest (2.57% - 6.42%)

 

(14)

 

(37,060)

 

  ​

Present value of lease obligations

 

1,578

 

188,428

 

  ​

Less: current maturities

 

(142)

 

(17,616)

 

  ​

Noncurrent portion

$

1,436

$

170,812

 

  ​