XML 134 R24.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2025
SEGMENT REPORTING  
SEGMENT REPORTING

17. SEGMENT REPORTING

Operating segments are defined as components of a company that engage in business activities from which it may earn revenue and incur expenses, and for which separate financial information is available and is regularly reviewed by the chief operating decision maker ("CODM") to assess the performance of the individual segments and make decisions about company resources such as personnel and working capital to be allocated to the segments.

The Company derives revenue from three primary sources: (1) company-operated restaurant revenue, (2) franchise revenue, which is comprised primarily of franchise royalties and, to a lesser extent, franchise fees and sublease rental income, and (3) franchise advertising fee revenue. All significant revenues relate to retail sales of food and beverages through either company-operated or franchised restaurants.

The Company determined that it has one operating segment and one reportable segment which is reflected in the Company’s current organizational and management structure. The accounting policies of the segment are the same as those described in Note 2 “Summary of Significant Accounting Policies.”

The Company’s CODM is the Chief Executive Officer who manages the Company’s operations on a reportable segment basis. The Company’s CODM reviews its operations and financial performance at a consolidated level by comparing actual results to budgeted figures and prior year results. This approach allows the CODM to assess whether the Company’s operating segment is meeting its financial goals, identify trends and make more informed decisions about resource allocation and performance targets.

When evaluating the Company’s financial performance, the CODM regularly reviews total revenues, segment expenses and consolidated net income as reported on the Consolidated Statements of Operations as well as non-GAAP measures such as restaurant contribution margin and Adjusted EBITDA to allocate Company resources and assess the performance of the Company. Segment asset information is not used by the CODM to assess performance and allocate resources.

The table below is a summary of the segment net income, including significant segment expenses for the years ended December 31, 2025, December 25, 2024 and December 27, 2023 (in thousands):

December 31, 2025

December 25, 2024

December 27, 2023

Total revenue

$

490,046

$

473,008

$

468,664

Less:

Food and paper costs

100,083

100,725

108,250

Labor and related expenses

127,258

127,179

127,244

General and administrative expenses

50,258

46,270

42,025

Franchise expenses

47,762

42,307

38,404

Occupancy expenses

32,551

30,792

31,318

Other operating expenses(1)

73,835

68,488

69,753

Depreciation and amortization

15,966

15,717

15,235

Other segment expenses(2)

288

362

(3,357)

Total operating expenses

448,001

431,840

428,872

Income from operations

42,045

41,168

39,792

Interest expenses, net

4,470

5,899

4,811

Provision for income taxes

11,089

9,605

9,324

Income tax receivable agreement (income) expenses

-

(20)

103

Total segment net income

$

26,486

$

25,684

$

25,554

(1)Other operating expenses are comprised of utilities, repairs and maintenance, advertising, credit card processing fees, delivery service provider fees, restaurant supplies and other restaurant operating costs.
(2)Other segment expenses include loss (gain) on disposal of assets, gain on recovery of insurance proceeds, property, equipment and expenses, (gain) loss on disposition of restaurants and impairment and closed-store reserves.