XML 130 R20.htm IDEA: XBRL DOCUMENT v3.25.4
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2025
EARNINGS PER SHARE  
EARNINGS PER SHARE

13. EARNINGS PER SHARE

Basic EPS is calculated using the weighted-average number of shares of common stock outstanding during the years ended December 31, 2025, December 25, 2024, and December 27, 2023. Diluted EPS is calculated using the weighted-average number of shares of common stock outstanding and potentially dilutive during the period, using the treasury stock method.

Below are basic and diluted EPS data for the periods indicated, which are in thousands except for per share data.

For the Years Ended

December 31,

December 25,

December 27,

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Numerator:

 

  ​

 

  ​

 

  ​

Net income

$

26,486

$

25,684

$

25,554

Denominator:

 

  ​

 

  ​

 

  ​

Weighted-average shares outstanding—basic

 

29,178,940

 

29,850,256

 

34,253,542

Weighted-average shares outstanding—diluted

 

29,396,890

 

30,034,978

 

34,374,706

Net income per share—basic

$

0.91

$

0.86

$

0.75

Net income per share—diluted

$

0.90

$

0.86

$

0.74

Anti-dilutive securities not considered in diluted EPS calculation

 

1,041,605

 

742,663

 

972,181

Below is a reconciliation of basic and diluted share counts.

For the Years Ended

  ​ ​ ​

December 31,

  ​ ​ ​

December 25,

  ​ ​ ​

December 27,

2025

2024

2023

Weighted-average shares outstanding—basic

 

29,178,940

 

29,850,256

 

34,253,542

Dilutive effect of stock options and restricted shares

 

217,950

 

184,722

 

121,164

Weighted-average shares outstanding—diluted

 

29,396,890

 

30,034,978

 

34,374,706

Share Repurchases

Share Repurchase Program

On November 2, 2023, the Company announced that the Board approved a share repurchase program (“Share Repurchase Program”) under which the Company was authorized to repurchase up to $20,000,000 of shares of the Company’s common stock. Under the Share Repurchase Program, the Company was permitted to repurchase its common stock from time to time, in amounts and at prices that the Company deemed appropriate, subject to market conditions and other considerations. Pursuant to the Share Repurchase Program, the Company was authorized to effect repurchases using open market purchases, including pursuant to Rule 10b5-1 trading plans, and/or through privately negotiated transactions. The repurchase program did not obligate the Company to acquire any particular number of shares. The repurchase program was terminated on March 31, 2025.

Further, on December 4, 2023, the Company repurchased 1.5 million shares for a total purchase price of $12.6 million under the Stock Repurchase Program. Following completion of this repurchase, approximately $7.4 million of the Company’s common stock remained available for repurchase under the Share Repurchase Program at December 27, 2023.

For the year ended December 25, 2024, the Company repurchased 535,628 shares of common stock under the Share Repurchase Program, using open market purchases, for total consideration of approximately $5.6 million. Following the completion of these repurchases, approximately $1.8 million of our common stock remained available for repurchases under the Share Repurchase Program.

During the year ended December 31, 2025, prior to the termination of the program on March 31, 2025, the Company repurchased 163,229 shares of its common stock for a total purchase price of $1.8 million under the Stock Repurchase Program.

Other Share Repurchases

On August 7, 2023, the Company entered into a Stock Repurchase Agreement with the Sellers, as amended on August 4, 2024, pursuant to which the Company agreed to purchase an aggregate of 2,500,000 shares of the Company’s common

stock from the Sellers at a price of $10.63 per share, representing the closing price of such shares as listed on Nasdaq on August 7, 2023, for a total purchase price of $26.6 million. The repurchase was completed in August 2023.

Further, on May 23, 2024, the Company entered into a new Stock Repurchase Agreement with the Sellers, pursuant to which the Company agreed to purchase an aggregate of 1,534,303 shares of its common stock from the Sellers at a price of $9.785 per share for a total purchase price of $15.0 million. The repurchase was completed in May 2024.

Prior to the repurchase, Freeman Spogli & Co. (“Freeman Spogli”), collectively with the Sellers and certain other funds managed by Freeman Spogli, was the Company’s largest stockholder. In addition, John Roth, a director of the Company until his resignation on August 16, 2023, was a general partner of Freeman Spogli and its chief executive officer.