XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 24, 2025
Sep. 25, 2024
Cash flows from operating activities:    
Net income $ 19,946 $ 19,731
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 11,789 11,755
Stock-based compensation expense 4,116 2,897
Loss on disposition of restaurants   7
Loss on disposal of assets 127 181
Gain on recovery of insurance proceeds, net   (41)
Amortization of deferred financing costs 144 149
Deferred income taxes, net 2,724 268
Changes in operating assets and liabilities:    
Accounts and other receivables (787) (460)
Inventories 202 60
Prepaid expenses and other current assets 2,161 2,995
Income taxes receivable/ payable (3,851) 103
Operating lease assets 14,499 14,422
Other assets (592) (225)
Accounts payable (693) (2,617)
Accrued salaries and vacation (3,123) 1,470
Accrued insurance 299 277
Payment related to tax receivable agreement   (399)
Operating lease liabilities (14,502) (14,217)
Other accrued expenses and liabilities 1,707 4,790
Net cash flows provided by operating activities 34,166 41,146
Cash flows from investing activities:    
Proceeds from disposition of restaurants   100
Proceeds from fire insurance for property and equipment   41
Purchase of property and equipment (13,811) (14,578)
Net cash flows used in investing activities (13,811) (14,437)
Cash flows from financing activities:    
Proceeds from borrowings on revolver and swingline loans 9,000 14,000
Payments on revolver and swingline loan (19,000) (22,000)
Minimum tax withholdings related to net share settlements (491) (212)
Proceeds from issuance of common stock upon exercise of stock options, net of expenses 535 1,555
Payment of obligations under finance leases (168) (153)
Repurchases of common stock (1,843) (19,292)
Net cash flows used in financing activities (11,967) (26,102)
Increase in cash and cash equivalents 8,388 607
Cash and cash equivalents, beginning of period 2,484 7,288
Cash and cash equivalents, end of period 10,872 7,895
Supplemental cash flow information    
Cash paid during the period for interest 3,356 4,693
Cash paid during the period for income taxes 9,924 6,912
Unpaid purchases of property and equipment $ 4,697 3,252
Unpaid repurchases of common stock and excise tax   $ 721