XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 24, 2025
Sep. 25, 2024
Sep. 24, 2025
Sep. 25, 2024
Revenue        
Total revenue $ 121,520 $ 120,395 $ 366,531 $ 358,724
Cost of operations        
Food and paper cost 24,879 25,401 75,114 76,751
Labor and related expenses 30,648 32,744 94,982 96,192
Occupancy and other operating expenses 26,730 26,088 79,144 74,609
Company restaurant expenses 82,257 84,233 249,240 247,552
General and administrative expenses 12,343 11,418 37,138 35,130
Franchise expenses 11,407 10,488 36,476 31,961
Depreciation and amortization 3,973 4,034 11,789 11,755
Loss on disposal of assets 73 77 127 181
Gain on recovery of insurance proceeds, net       (41)
Loss on disposition of restaurants       7
Impairment and closed-store reserves 9 8 26 45
Total operating expenses 110,062 110,258 334,796 326,590
Income from operations 11,458 10,137 31,735 32,134
Interest expense, net 1,122 1,536 3,505 4,627
Income before provision for income taxes 10,336 8,601 28,230 27,507
Provision for income taxes 2,978 2,415 8,284 7,776
Net income $ 7,358 $ 6,186 $ 19,946 $ 19,731
Net income per share        
Basic (usd per share) $ 0.25 $ 0.21 $ 0.68 $ 0.66
Diluted (usd per share) $ 0.25 $ 0.21 $ 0.68 $ 0.65
Weighted-average shares used in computing net income per share        
Basic (shares) 29,219,480 29,199,971 29,134,766 30,072,637
Diluted (shares) 29,406,754 29,423,649 29,343,906 30,235,309
Company-operated restaurant revenue        
Revenue        
Total revenue $ 100,721 $ 101,178 $ 303,404 $ 300,638
Franchise revenue        
Revenue        
Total revenue 12,864 11,330 39,419 34,329
Franchise advertising fee revenue        
Revenue        
Total revenue $ 7,935 $ 7,887 $ 23,708 $ 23,757