XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 24, 2025
Dec. 25, 2024
Current assets:    
Cash and cash equivalents $ 10,872 $ 2,484
Accounts and other receivables, net 10,258 9,471
Inventories 1,736 1,938
Prepaid expenses and other current assets 3,348 5,509
Income tax receivable 2,239 493
Total current assets 28,453 19,895
Property and equipment, net 88,893 86,149
Property and equipment held under finance lease, net 1,356 1,499
Property and equipment held under operating leases, net ("ROU asset") 169,957 170,494
Goodwill 248,674 248,674
Trademarks 61,888 61,888
Deferred tax assets   336
Other assets 3,527 3,079
Total assets 602,748 592,014
Current liabilities:    
Current portion of obligations under finance leases 152 170
Current portion of obligations under operating leases 17,060 19,738
Accounts payable 10,845 12,087
Accrued salaries and vacation 10,803 13,926
Accrued insurance 11,716 11,417
Accrued income taxes payable   2,105
Accrued interest 349 319
Other accrued expenses and current liabilities 18,925 15,896
Total current liabilities 69,850 75,658
Revolver loan 61,000 71,000
Obligations under finance leases, net of current portion 1,474 1,583
Obligations under operating leases, net of current portion 172,655 170,529
Deferred tax liabilities, net 8,745 6,357
Other noncurrent liabilities 6,092 6,218
Total liabilities 319,816 331,345
Commitments and contingencies (Note 8)
Stockholders' equity    
Preferred stock, $0.01 par value, 100,000,000 shares authorized; 100,000 shares designated as Series A Preferred Stock; none issued or outstanding
Common stock, $0.01 par value, 200,000,000 shares authorized; 29,999,694 and 29,839,721 shares issued and outstanding as of September 24, 2025 and December 25, 2024, respectively 299 298
Additional paid-in-capital 245,619 241,462
Retained earnings 37,014 18,909
Total stockholders' equity 282,932 260,669
Total liabilities and stockholders' equity $ 602,748 $ 592,014