XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
(Accumulated Deficit) Retained Earnings
Total
Beginning balance (shares) at Dec. 27, 2023 31,353,223      
Beginning balance at Dec. 27, 2023 $ 313 $ 236,421 $ 13,962 $ 250,696
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation   920   920
Issuance of common stock upon exercise of stock options, net (shares) 5      
Repurchase of common stock $ (1) (1,226)   (1,227)
Repurchase of common stock (shares) (136,400)      
Repurchase of common stock - excise tax   (12)   (12)
Forfeiture of common stock related to restricted shares (shares) (37,309)      
Net income     5,912 5,912
Ending balance (shares) at Mar. 27, 2024 31,179,519      
Ending balance at Mar. 27, 2024 $ 312 236,103 19,874 256,289
Beginning balance (shares) at Dec. 25, 2024 29,839,721      
Beginning balance at Dec. 25, 2024 $ 298 241,462 18,909 260,669
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation   1,047   1,047
Issuance of common stock related to restricted shares, net $ 4 (4)    
Issuance of common stock related to restricted shares, net (shares) 369,879      
Issuance of common stock upon exercise of stock options, net   426   $ 426
Issuance of common stock upon exercise of stock options, net (shares) 42,736     42,736
Shares repurchased for employee tax withholdings   (101)   $ (101)
Shares repurchased for employee tax withholdings (shares) (9,609)      
Repurchase of common stock $ (2)   (1,805) (1,807)
Repurchase of common stock (shares) (159,750)      
Repurchase of common stock - excise tax     (14) $ (14)
Forfeiture of common stock related to restricted shares (shares) (23,492)     (23,492)
Net income     5,481 $ 5,481
Ending balance (shares) at Mar. 26, 2025 30,059,485      
Ending balance at Mar. 26, 2025 $ 300 $ 242,830 $ 22,571 $ 265,701