XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 26, 2025
Dec. 25, 2024
Current assets:    
Cash and cash equivalents $ 4,323 $ 2,484
Accounts and other receivables, net 12,526 9,471
Inventories 1,850 1,938
Prepaid expenses and other current assets 5,144 5,509
Income tax receivable   493
Total current assets 23,843 19,895
Property and equipment, net 84,426 86,149
Property and equipment held under finance lease, net 1,451 1,499
Property and equipment held under operating leases, net ("ROU asset") 167,084 170,494
Goodwill 248,674 248,674
Trademarks 61,888 61,888
Deferred tax assets   336
Other assets 3,086 3,079
Total assets 590,452 592,014
Current liabilities:    
Current portion of obligations under finance leases 183 170
Current portion of obligations under operating leases 22,148 19,738
Accounts payable 11,825 12,087
Accrued salaries and vacation 7,668 13,926
Accrued insurance 11,305 11,417
Accrued income taxes payable 5,852 2,105
Accrued interest 374 319
Current portion of income tax receivable agreement payable   0
Other accrued expenses and current liabilities 15,449 15,896
Total current liabilities 74,804 75,658
Revolver loan 73,000 71,000
Obligations under finance leases, net of current portion 1,527 1,583
Obligations under operating leases, net of current portion 164,683 170,529
Deferred tax liabilities, net 4,608 6,357
Other noncurrent liabilities 6,129 6,218
Total liabilities 324,751 331,345
Commitments and contingencies (Note 8)
Stockholders' equity    
Preferred stock, $0.01 par value, 100,000,000 shares authorized; 100,000 shares designated as Series A Preferred Stock; none issued or outstanding
Common stock, $0.01 par value, 200,000,000 shares authorized; 30,059,485 and 29,839,721 shares issued and outstanding as of March 26, 2025 and December 25, 2024, respectively 300 298
Additional paid-in-capital 242,830 241,462
Retained earnings 22,571 18,909
Total stockholders' equity 265,701 260,669
Total liabilities and stockholders' equity $ 590,452 $ 592,014