XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
2 Months Ended 9 Months Ended 12 Months Ended
Mar. 10, 2024
Dec. 25, 2024
Dec. 25, 2024
Dec. 27, 2023
Dec. 28, 2022
Dec. 29, 2021
Dec. 30, 2020
Pay vs Performance Disclosure              
Pay vs Performance Disclosure, Table    

0

Value of Initial Fixed $100

Investment Based on:

Summary

Summary

Avg. Summary

Average

Compensation

Compensation

Compensation

Compensation

Compensation

Compensation

S&P 1500

Table Total

Actually Paid

Table Total

Actually Paid

Table Total

Actually Paid

Company

Restaurants

Net

Adjusted

PEO1

PEO1

PEO2

PEO2

Non-PEO NEO

Non-PEO NEO

TSR (3)

TSR (4)

Income

EBITDA

Year

($)(1)

($)(1,2)

($)(1)

($)(1,2)

($)(1)

($)(1,2)

($ thousands)

($ thousands) (5)

2024

4,712,877

5,322,155

2,069,796

2,385,373

1,363,689

1,982,714

78

164

25,684

62,708

2023

3,161,265

389,246

983,361

983,009

1,359,787

1,331,336

60

154

25,554

57,356

2022

1,744,863

1,274,565

699,093

73,571

66

133

20,801

48,676

2021

1,499,832

1,046,794

1,738,455

(3,456,667)

1,107,640

705,482

93

146

29,121

63,395

2020

2,011,266

2,941,145

1,156,719

1,079,739

121

120

24,474

61,595

(1)The executive officers included in the table above are noted below:

Year

PEO1

PEO2

NEO

2024

E. Williams

M. Hollandsworth

I. Fils

2023

L. Roberts

M. Hollandsworth

I. Fils

2022

L. Roberts

I. Fils, M. Hollandsworth, M. Lozano

2021

L. Roberts

B. Acoca

M. Lozano

2020

B. Acoca

M. Lozano, L. Roberts

(2)The dollar amounts reported in the Compensation Actually Paid columns (CAP) are calculated in accordance with Item 402(v) of Regulation S-K. The fair value or change in fair value, as applicable, of equity awards included in such calculations was computed in accordance with FASB ASC Topic 718. The following adjustments were made to Summary Compensation Table total compensation for each year to determine Compensation Actually Paid (“CAP”):

2024

2023

2022

2021

2020

Adjustments

  

PEO1

PEO2

Average NEO

  

PEO1

PEO2

Average NEO

  

PEO1

Average NEO

  

PEO1

PEO2

Average NEO

  

PEO2

Average
NEO

Summary Compensation Table Total ($)

4,712,877

2,069,796

1,363,689

3,161,265

983,361

1,359,787

1,744,863

699,093

1,499,832

1,738,455

1,107,640

2,011,266

1,156,719

Grant date fair value of equity awards made in the year and reported in the Summary Compensation Table ($)

(3,000,000)

(1,150,000)

(500,000)

(1,600,000)

(450,000)

(810,000)

(1,000,000)

(350,000)

(700,000)

(1,000,000)

(1,000,000)

(625,019)

Year-end fair value of awards made in the year that were unvested at the end of the year ($)

3,609,278

1,270,734

575,817

456,932

829,142

950,717

192,467

553,406

367,190

1,452,706

907,932

Change in fair value during the year of awards made in prior years that were unvested at the end of the year ($)

79,557

231,842

(45,722)

(230,513)

(292,071)

(249,235)

582,806

152,122

Change in fair value during the year of awards made in prior years that vested during the year ($)

115,285

311,365

(118,900)

(7,284)

(1,872)

(190,502)

(31,486)

(14,373)

(63,346)

(20,113)

(105,632)

(8,950)

Fair value at the beginning of the year of any awards granted prior years that failed to meet the applicable vesting conditions during the year

(1,053,120)

(436,502)

(4,131,776)

(503,065)

Compensation Actually Paid
("CAP") ($)

5,322,155

2,385,373

1,982,714

389,246

983,009

1,331,336

1,274,565

73,571

1,046,794

(3,456,667)

1,205,482

2,941,145

1,079,739

(3)TSR (Total Shareholder Return) is calculated in accordance with Item 402(v) of Regulation S-K.
(4)Refers to the S&P 1500 Restaurant Index included in “Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities-Stock Performance Graph” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 25, 2024.
(5)Adjusted EBITDA is defined below in (Appendix A: "Definition of Non-GAAP and other Key Financial Measures").

       
Company Selected Measure Name     Adjusted EBITDA        
Named Executive Officers, Footnote    
(1)The executive officers included in the table above are noted below:

Year

PEO1

PEO2

NEO

2024

E. Williams

M. Hollandsworth

I. Fils

2023

L. Roberts

M. Hollandsworth

I. Fils

2022

L. Roberts

I. Fils, M. Hollandsworth, M. Lozano

2021

L. Roberts

B. Acoca

M. Lozano

2020

B. Acoca

M. Lozano, L. Roberts

       
Peer Group Issuers, Footnote    
(4)Refers to the S&P 1500 Restaurant Index included in “Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities-Stock Performance Graph” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 25, 2024.
       
Adjustment To PEO Compensation, Footnote    
(2)The dollar amounts reported in the Compensation Actually Paid columns (CAP) are calculated in accordance with Item 402(v) of Regulation S-K. The fair value or change in fair value, as applicable, of equity awards included in such calculations was computed in accordance with FASB ASC Topic 718. The following adjustments were made to Summary Compensation Table total compensation for each year to determine Compensation Actually Paid (“CAP”):

2024

2023

2022

2021

2020

Adjustments

  

PEO1

PEO2

Average NEO

  

PEO1

PEO2

Average NEO

  

PEO1

Average NEO

  

PEO1

PEO2

Average NEO

  

PEO2

Average
NEO

Summary Compensation Table Total ($)

4,712,877

2,069,796

1,363,689

3,161,265

983,361

1,359,787

1,744,863

699,093

1,499,832

1,738,455

1,107,640

2,011,266

1,156,719

Grant date fair value of equity awards made in the year and reported in the Summary Compensation Table ($)

(3,000,000)

(1,150,000)

(500,000)

(1,600,000)

(450,000)

(810,000)

(1,000,000)

(350,000)

(700,000)

(1,000,000)

(1,000,000)

(625,019)

Year-end fair value of awards made in the year that were unvested at the end of the year ($)

3,609,278

1,270,734

575,817

456,932

829,142

950,717

192,467

553,406

367,190

1,452,706

907,932

Change in fair value during the year of awards made in prior years that were unvested at the end of the year ($)

79,557

231,842

(45,722)

(230,513)

(292,071)

(249,235)

582,806

152,122

Change in fair value during the year of awards made in prior years that vested during the year ($)

115,285

311,365

(118,900)

(7,284)

(1,872)

(190,502)

(31,486)

(14,373)

(63,346)

(20,113)

(105,632)

(8,950)

Fair value at the beginning of the year of any awards granted prior years that failed to meet the applicable vesting conditions during the year

(1,053,120)

(436,502)

(4,131,776)

(503,065)

Compensation Actually Paid
("CAP") ($)

5,322,155

2,385,373

1,982,714

389,246

983,009

1,331,336

1,274,565

73,571

1,046,794

(3,456,667)

1,205,482

2,941,145

1,079,739

       
Non-PEO NEO Average Total Compensation Amount     $ 1,363,689 $ 1,359,787 $ 699,093 $ 1,107,640 $ 1,156,719
Non-PEO NEO Average Compensation Actually Paid Amount     $ 1,982,714 1,331,336 73,571 705,482 1,079,739
Adjustment to Non-PEO NEO Compensation Footnote    
(2)The dollar amounts reported in the Compensation Actually Paid columns (CAP) are calculated in accordance with Item 402(v) of Regulation S-K. The fair value or change in fair value, as applicable, of equity awards included in such calculations was computed in accordance with FASB ASC Topic 718. The following adjustments were made to Summary Compensation Table total compensation for each year to determine Compensation Actually Paid (“CAP”):

2024

2023

2022

2021

2020

Adjustments

  

PEO1

PEO2

Average NEO

  

PEO1

PEO2

Average NEO

  

PEO1

Average NEO

  

PEO1

PEO2

Average NEO

  

PEO2

Average
NEO

Summary Compensation Table Total ($)

4,712,877

2,069,796

1,363,689

3,161,265

983,361

1,359,787

1,744,863

699,093

1,499,832

1,738,455

1,107,640

2,011,266

1,156,719

Grant date fair value of equity awards made in the year and reported in the Summary Compensation Table ($)

(3,000,000)

(1,150,000)

(500,000)

(1,600,000)

(450,000)

(810,000)

(1,000,000)

(350,000)

(700,000)

(1,000,000)

(1,000,000)

(625,019)

Year-end fair value of awards made in the year that were unvested at the end of the year ($)

3,609,278

1,270,734

575,817

456,932

829,142

950,717

192,467

553,406

367,190

1,452,706

907,932

Change in fair value during the year of awards made in prior years that were unvested at the end of the year ($)

79,557

231,842

(45,722)

(230,513)

(292,071)

(249,235)

582,806

152,122

Change in fair value during the year of awards made in prior years that vested during the year ($)

115,285

311,365

(118,900)

(7,284)

(1,872)

(190,502)

(31,486)

(14,373)

(63,346)

(20,113)

(105,632)

(8,950)

Fair value at the beginning of the year of any awards granted prior years that failed to meet the applicable vesting conditions during the year

(1,053,120)

(436,502)

(4,131,776)

(503,065)

Compensation Actually Paid
("CAP") ($)

5,322,155

2,385,373

1,982,714

389,246

983,009

1,331,336

1,274,565

73,571

1,046,794

(3,456,667)

1,205,482

2,941,145

1,079,739

       
Compensation Actually Paid vs. Total Shareholder Return    

Graphic

       
Compensation Actually Paid vs. Net Income    

Graphic

       
Compensation Actually Paid vs. Company Selected Measure    

Graphic

       
Total Shareholder Return Vs Peer Group    

Graphic

       
Tabular List, Table    

As described in our Compensation Discussion and Analysis, the table below lists the Company’s most important performance measures used to link compensation actually paid for our NEOs to Company performance:

Performance Measures

Adjusted EBITDA

Revenue

Restaurant Operating Profit %

       
Total Shareholder Return Amount     $ 78 60 66 93 121
Peer Group Total Shareholder Return Amount     164 154 133 146 120
Net Income (Loss)     $ 25,684,000 $ 25,554,000 $ 20,801,000 $ 29,121,000 $ 24,474,000
Company Selected Measure Amount     62,708,000 57,356,000 48,676,000 63,395,000 61,595,000
PEO Name M. Hollandsworth E. Williams          
Measure:: 1              
Pay vs Performance Disclosure              
Name     Adjusted EBITDA        
Non-GAAP Measure Description    
(5)Adjusted EBITDA is defined below in (Appendix A: "Definition of Non-GAAP and other Key Financial Measures").
       
Measure:: 2              
Pay vs Performance Disclosure              
Name     Revenue        
Measure:: 3              
Pay vs Performance Disclosure              
Name     Restaurant Operating Profit %        
E. Williams              
Pay vs Performance Disclosure              
PEO Total Compensation Amount     $ 4,712,877        
PEO Actually Paid Compensation Amount     5,322,155        
L. Roberts              
Pay vs Performance Disclosure              
PEO Total Compensation Amount       $ 3,161,265 $ 1,744,863 $ 1,499,832  
PEO Actually Paid Compensation Amount       389,246 1,274,565 1,046,794  
M. Hollandsworth              
Pay vs Performance Disclosure              
PEO Total Compensation Amount     2,069,796 983,361      
PEO Actually Paid Compensation Amount     2,385,373 983,009      
B. Acoca              
Pay vs Performance Disclosure              
PEO Total Compensation Amount           1,738,455 $ 2,011,266
PEO Actually Paid Compensation Amount           (3,456,667) 2,941,145
Average NEO              
Pay vs Performance Disclosure              
Non-PEO NEO Average Total Compensation Amount     1,363,689 1,359,787 699,093 1,107,640 1,156,719
Non-PEO NEO Average Compensation Actually Paid Amount     1,982,714 1,331,336 73,571 1,205,482 1,079,739
PEO | E. Williams | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (3,000,000)        
PEO | E. Williams | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     3,609,278        
PEO | L. Roberts | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       (1,600,000) (1,000,000) (700,000)  
PEO | L. Roberts | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         950,717 553,406  
PEO | L. Roberts | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         (230,513) (292,071)  
PEO | L. Roberts | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       (118,900) (190,502) (14,373)  
PEO | L. Roberts | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       (1,053,120)      
PEO | M. Hollandsworth | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (1,150,000) (450,000)      
PEO | M. Hollandsworth | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     1,270,734 456,932      
PEO | M. Hollandsworth | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     79,557        
PEO | M. Hollandsworth | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     115,285 (7,284)      
PEO | B. Acoca | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount           (1,000,000) (1,000,000)
PEO | B. Acoca | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount             1,452,706
PEO | B. Acoca | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount             582,806
PEO | B. Acoca | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount           (63,346) (105,632)
PEO | B. Acoca | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount           (4,131,776)  
Non-PEO NEO | Average NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (500,000) (810,000) (350,000)   (625,019)
Non-PEO NEO | Average NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     575,817 829,142 192,467 367,190 907,932
Non-PEO NEO | Average NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     231,842 (45,722)   (249,235) 152,122
Non-PEO NEO | Average NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     $ 311,365 $ (1,872) (31,486) $ (20,113) (8,950)
Non-PEO NEO | Average NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         $ (436,502)   $ (503,065)