XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
(Accumulated Deficit) Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total
Beginning balance (shares) at Dec. 28, 2022 37,008,061        
Beginning balance at Dec. 28, 2022 $ 370 $ 292,244 $ (11,592) $ 126 $ 281,148
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation   2,539     2,539
Issuance of common stock related to restricted shares $ 4 (4)      
Issuance of common stock related to restricted shares (shares) 391,432        
Issuance of common stock upon exercise of stock options, net $ 2 1,169     1,171
Issuance of common stock upon exercise of stock options, net (shares) 219,960        
Shares repurchased for employee tax withholdings   (217)     (217)
Shares repurchased for employee tax withholdings (shares) (23,129)        
Repurchase of common stock $ (46) (46,570)     (46,616)
Repurchase of common stock (shares) (4,530,850)        
Repurchase of common stock - excise tax   (430)     (430)
Forfeiture of common stock related to restricted shares $ (1) 1      
Forfeiture of common stock related to restricted shares (shares) (108,004)        
Other comprehensive (loss) income, net of tax       $ (126) (126)
Net income     21,203   21,203
Ending balance (shares) at Sep. 27, 2023 32,957,470        
Ending balance at Sep. 27, 2023 $ 329 248,732 9,611   258,672
Beginning balance (shares) at Jun. 28, 2023 35,643,747        
Beginning balance at Jun. 28, 2023 $ 356 276,222 382   276,960
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation   926     926
Issuance of common stock related to restricted shares (shares) 28,222        
Issuance of common stock upon exercise of stock options, net   347     347
Issuance of common stock upon exercise of stock options, net (shares) 35,666        
Shares repurchased for employee tax withholdings   (46)     (46)
Shares repurchased for employee tax withholdings (shares) (4,639)        
Repurchase of common stock $ (27) (28,437)     (28,464)
Repurchase of common stock (shares) (2,706,214)        
Repurchase of common stock - excise tax   (280)     (280)
Forfeiture of common stock related to restricted shares (shares) (39,312)        
Net income     9,229   9,229
Ending balance (shares) at Sep. 27, 2023 32,957,470        
Ending balance at Sep. 27, 2023 $ 329 248,732 9,611   258,672
Beginning balance (shares) at Dec. 27, 2023 31,353,223        
Beginning balance at Dec. 27, 2023 $ 313 236,421 13,962   250,696
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation   2,897     2,897
Issuance of common stock related to restricted shares $ 5 (5)      
Issuance of common stock related to restricted shares (shares) 503,112        
Issuance of common stock upon exercise of stock options, net $ 2 1,553     $ 1,555
Issuance of common stock upon exercise of stock options, net (shares) 163,696       163,696
Shares repurchased for employee tax withholdings   (212)     $ (212)
Shares repurchased for employee tax withholdings (shares) (19,025)        
Repurchase of common stock $ (20) (19,272)     (19,292)
Repurchase of common stock (shares) (1,966,229)        
Repurchase of common stock - excise tax   (165)     $ (165)
Forfeiture of common stock related to restricted shares $ (1) 1      
Forfeiture of common stock related to restricted shares (shares) (84,301)       (84,301)
Net income     19,731   $ 19,731
Ending balance (shares) at Sep. 25, 2024 29,950,476        
Ending balance at Sep. 25, 2024 $ 299 221,218 33,693   255,210
Beginning balance (shares) at Jun. 26, 2024 29,988,771        
Beginning balance at Jun. 26, 2024 $ 299 220,772 27,507   248,578
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation   1,080     1,080
Issuance of common stock related to restricted shares (shares) 9,616        
Issuance of common stock upon exercise of stock options, net $ 1 498     499
Issuance of common stock upon exercise of stock options, net (shares) 53,316        
Shares repurchased for employee tax withholdings   (64)     (64)
Shares repurchased for employee tax withholdings (shares) (4,731)        
Repurchase of common stock $ (1) (1,061)     (1,062)
Repurchase of common stock (shares) (92,043)        
Repurchase of common stock - excise tax   (7)     (7)
Forfeiture of common stock related to restricted shares (shares) (4,453)        
Net income     6,186   6,186
Ending balance (shares) at Sep. 25, 2024 29,950,476        
Ending balance at Sep. 25, 2024 $ 299 $ 221,218 $ 33,693   $ 255,210