XML 35 R25.htm IDEA: XBRL DOCUMENT v3.24.3
STOCK-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 25, 2024
STOCK-BASED COMPENSATION  
Schedule of changes in Stock Options

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-Average

 

Aggregate

​

    

​

    

Weighted-Average

 

 Contractual Life

 

Intrinsic Value

​

​

Shares

​

Exercise Price

 

Life (Years)

 

(in thousands)

Outstanding – December 27, 2023

 

843,320

​

$

10.13

​

​

​

​

​

​

Grants

 

556,958

​

 

10.48

​

​

​

​

​

​

Exercised

 

(163,696)

​

​

9.50

​

​

​

​

​

​

Forfeited, cancelled or expired

 

(159,777)

​

​

10.66

​

​

​

​

​

​

Outstanding – September 25, 2024

 

1,076,805

​

$

10.33

​

​

7.93

​

$

3,666

Vested and expected to vest at September 25, 2024

 

1,061,620

​

$

10.33

​

​

7.90

​

$

3,613

Exercisable at September 25, 2024

 

270,435

​

$

11.20

​

​

3.65

​

$

732

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

​

​

​

​

​

​

​

​

    

September 25, 2024

    

September 27, 2023

 

Expected volatility

​

44.1

%  

43.7

%

Risk-free interest rate

 

4.6

%  

3.6

%

Expected term (years)

 

6.25

 

6.25

​

Expected dividends

 

—

 

—

​

Schedule of Changes in Restricted Shares

​

​

​

​

​

​

​

​

    

​

    

Weighted-Average

​

​

Shares

​

Fair Value

Unvested shares at December 27, 2023

 

537,461

​

$

9.94

Granted

 

503,112

​

$

10.33

Released

 

(211,044)

​

$

10.17

Forfeited and cancelled

 

(84,301)

​

$

10.91

Unvested shares at September 25, 2024

 

745,228

​

$

10.03