XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
(Accumulated Deficit) Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total
Beginning balance (shares) at Dec. 28, 2022 37,008,061        
Beginning balance at Dec. 28, 2022 $ 370 $ 292,244 $ (11,592) $ 126 $ 281,148
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation   1,613     1,613
Issuance of common stock related to restricted shares $ 4 (4)      
Issuance of common stock related to restricted shares (shares) 363,210        
Issuance of common stock upon exercise of stock options, net $ 2 822     824
Issuance of common stock upon exercise of stock options, net (shares) 184,294        
Shares repurchased for employee tax withholdings   (171)     (171)
Shares repurchased for employee tax withholdings (shares) (18,490)        
Repurchase of common stock $ (19) (18,133)     (18,152)
Repurchase of common stock (shares) (1,824,636)        
Repurchase of common stock - excise tax   (150)     (150)
Forfeiture of common stock related to restricted shares $ (1) 1      
Forfeiture of common stock related to restricted shares (shares) (68,692)        
Other comprehensive income (loss), net of tax       (126) (126)
Net income     11,974   11,974
Ending balance (shares) at Jun. 28, 2023 35,643,747        
Ending balance at Jun. 28, 2023 $ 356 276,222 382   276,960
Beginning balance (shares) at Mar. 29, 2023 36,450,477        
Beginning balance at Mar. 29, 2023 $ 364 286,791 (6,674) 63 280,544
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation   842     842
Issuance of common stock related to restricted shares $ 4 (4)      
Issuance of common stock related to restricted shares (shares) 363,210        
Issuance of common stock upon exercise of stock options, net $ 2 779     781
Issuance of common stock upon exercise of stock options, net (shares) 179,950        
Shares repurchased for employee tax withholdings   (171)     (171)
Shares repurchased for employee tax withholdings (shares) (18,490)        
Repurchase of common stock $ (13) (11,928)     (11,941)
Repurchase of common stock (shares) (1,272,287)        
Repurchase of common stock - excise tax   (88)     (88)
Forfeiture of common stock related to restricted shares $ (1) 1      
Forfeiture of common stock related to restricted shares (shares) (59,113)        
Other comprehensive income (loss), net of tax       $ (63) (63)
Net income     7,056   7,056
Ending balance (shares) at Jun. 28, 2023 35,643,747        
Ending balance at Jun. 28, 2023 $ 356 276,222 382   276,960
Beginning balance (shares) at Dec. 27, 2023 31,353,223        
Beginning balance at Dec. 27, 2023 $ 313 236,421 13,962   250,696
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation   1,817     1,817
Issuance of common stock related to restricted shares $ 5 (5)      
Issuance of common stock related to restricted shares (shares) 493,496        
Issuance of common stock upon exercise of stock options, net $ 1 1,056     $ 1,057
Issuance of common stock upon exercise of stock options, net (shares) 110,380       110,380
Shares repurchased for employee tax withholdings   (148)     $ (148)
Shares repurchased for employee tax withholdings (shares) (14,294)        
Repurchase of common stock $ (19) (18,212)     (18,231)
Repurchase of common stock (shares) (1,874,186)        
Repurchase of common stock - excise tax   (158)     $ (158)
Forfeiture of common stock related to restricted shares $ (1) 1      
Forfeiture of common stock related to restricted shares (shares) (79,848)       (79,848)
Net income     13,545   $ 13,545
Ending balance (shares) at Jun. 26, 2024 29,988,771        
Ending balance at Jun. 26, 2024 $ 299 220,772 27,507   248,578
Beginning balance (shares) at Mar. 27, 2024 31,179,519        
Beginning balance at Mar. 27, 2024 $ 312 236,103 19,874   256,289
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation   897     897
Issuance of common stock related to restricted shares $ 5 (5)      
Issuance of common stock related to restricted shares (shares) 493,496        
Issuance of common stock upon exercise of stock options, net $ 1 1,056     1,057
Issuance of common stock upon exercise of stock options, net (shares) 110,375        
Shares repurchased for employee tax withholdings   (148)     (148)
Shares repurchased for employee tax withholdings (shares) (14,294)        
Repurchase of common stock $ (18) (16,986)     (17,004)
Repurchase of common stock (shares) (1,737,786)        
Repurchase of common stock - excise tax   (146)     (146)
Forfeiture of common stock related to restricted shares $ (1) 1      
Forfeiture of common stock related to restricted shares (shares) (42,539)        
Net income     7,633   7,633
Ending balance (shares) at Jun. 26, 2024 29,988,771        
Ending balance at Jun. 26, 2024 $ 299 $ 220,772 $ 27,507   $ 248,578