XML 24 R4.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 27, 2023
Dec. 28, 2022
Dec. 29, 2021
Revenue      
Total revenue $ 468,664 $ 469,959 $ 454,363
Cost of operations      
Food and paper cost 108,250 117,774 104,394
Labor and related expenses 127,244 130,773 120,308
Occupancy and other operating expenses 101,398 101,543 97,557
Gain on recovery of insurance proceeds, lost profits, net (327)    
Company restaurant expenses 336,565 350,090 322,259
General and administrative expenses 42,025 39,093 39,852
Franchise expenses 38,404 36,169 32,831
Depreciation and amortization 15,235 14,418 15,176
Loss on disposal of assets 192 165 289
Gain on recovery of insurance proceeds, property, equipment and expenses (247)    
(Gain) loss on disposition of restaurants (5,034) (848) 1,534
Impairment and closed-store reserves 1,732 752 1,087
Total expenses 428,872 439,839 413,028
Income from operations 39,792 30,120 41,335
Interest expense, net 4,811 1,677 1,824
Income tax receivable agreement expense (income) 103 (436) 58
Income before provision for income taxes 34,878 28,879 39,453
Provision for income taxes 9,324 8,078 10,332
Net income $ 25,554 $ 20,801 $ 29,121
Net income per share      
Basic (usd per share) $ 0.75 $ 0.57 $ 0.81
Diluted (usd per share) $ 0.74 $ 0.57 $ 0.80
Weighted-average shares used in computing net income per share      
Basic (shares) 34,253,542 36,350,579 35,973,892
Diluted (shares) 34,374,706 36,575,904 36,446,756
Company-operated restaurant revenue      
Revenue      
Total revenue $ 398,437 $ 403,218 $ 394,733
Franchise revenue      
Revenue      
Total revenue 41,002 38,225 33,729
Franchise advertising fee revenue      
Revenue      
Total revenue $ 29,225 $ 28,516 $ 25,901