XML 56 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
REVENUE FROM CONTRACTS WITH CUSTOMERS (Tables)
12 Months Ended
Dec. 27, 2023
Disaggregation of Revenue [Line Items]  
Schedule of disaggregation of Revenue

The following table presents the Company’s revenues for the years ended December 27, 2023, December 28, 2022 and December 29, 2021 disaggregated by revenue source and market (in thousands):

    

December 27, 2023

    

December 28, 2022

    

December 29, 2021

Core Market(1):

  

 

  

  

Company-operated restaurant revenue

$

381,319

$

384,504

$

371,067

Franchise revenue

 

19,805

 

17,953

 

16,062

Franchise advertising fee revenue

 

13,520

 

13,223

 

12,017

Total core market

$

414,644

$

415,680

$

399,146

Non-Core Market(2):

 

  

 

  

 

  

Company-operated restaurant revenue

$

17,118

$

18,714

$

23,666

Franchise revenue

 

21,197

 

20,272

 

17,667

Franchise advertising fee revenue

 

15,705

 

15,293

 

13,884

Total non-core market

$

54,020

$

54,279

$

55,217

Total revenue

$

468,664

$

469,959

$

454,363

(1)Core Market includes markets with existing company-operated restaurants at the time of the Company’s Initial Public Offering ("IPO") on July 28, 2014.
(2)Non-Core Market includes markets entered into by the Company subsequent to the IPO date.
Schedule of revenues disaggregated by geographic market

    

December 27, 2023

    

December 28, 2022

    

December 29, 2021

Greater Los Angeles area market

 

71.3

%  

71.2

%  

70.9

%

Other markets

 

28.7

%  

28.8

%  

29.1

%

Total

 

100

%  

100

%  

100

%

Schedule of Estimated Revenue to be Recognized Related to Performance Obligations

The following table illustrates the estimated revenue to be recognized in the future related to performance obligations that are unsatisfied as of December 27, 2023 (in thousands):

Franchise revenues:

    

  

2024

$

600

2025

 

555

2026

 

533

2027

 

513

2028

 

484

Thereafter

 

4,312

Total

$

6,997

Loyalty reward program  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

Changes in the loyalty rewards program liability included in other accrued expenses and current liabilities on the consolidated balance sheets were as follows (in thousands):

    

December 27, 2023

    

December 28, 2022

    

December 29, 2021

Loyalty rewards liability, beginning balance

$

526

$

687

$

900

Revenue deferred

 

2,065

 

2,754

 

2,677

Revenue recognized

 

(1,904)

 

(2,915)

 

(2,890)

Loyalty rewards liability, ending balance

$

687

$

526

$

687

Gift card liability  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

The gift card liability included in other accrued expenses and current liabilities on the consolidated balance sheets was as follows (in thousands):

December 27, 2023

December 28, 2022

Gift card liability

$

4,877

$

4,667

Revenue recognized from the redemption of gift cards that was included in other accrued expenses and current liabilities at the beginning of the year was as follows (in thousands):

December 27, 2023

December 28, 2022

December 29, 2021

Revenue recognized from gift card liability balance at the beginning of the year

$

1,064

$

1,145

$

1,218

Franchise revenue  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

The following table provides information about the change in the franchise contract liability balances during the year ended December 27, 2023 and December 28, 2022 (in thousands):

December 29, 2021

    

$

6,328

Revenue recognized - beginning balance

 

(744)

Additional contract liability

 

793

December 28, 2022

$

6,377

Revenue recognized - beginning balance

 

(791)

Additional contract liability

 

1,411

December 27, 2023

$

6,997